0.0250
0.0000
(0.00%)
At close: January 9 at 9:30:00 AM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,433.4270
3,768.8670
7,516.4860
3,085.6980
1,222.0210
Cost of Revenue
3,293.6260
4,236.4580
6,514.8570
3,224.9330
1,601.3930
Gross Profit
-860.1990
-467.5910
1,001.6290
-139.2350
-379.3720
Operating Expense
1,393.1350
1,751.7340
1,970.8410
1,634.6660
1,123.5270
Operating Income
-2,253.3340
-2,219.3250
-969.2120
-1,773.9010
-1,502.8990
Net Non Operating Interest Income Expense
-1,502.8830
-843.7270
1,548.1180
-852.5580
-365.5560
Other Income Expense
195.0000
-10,472.4760
2,474.2530
355.6640
--
Pretax Income
-14,391.4600
-13,535.5280
578.9060
-2,270.7950
-1,868.4550
Net Income Common Stockholders
-14,065.9250
-13,535.5280
578.9060
-2,270.7950
-1,868.4550
Diluted NI Available to Com Stockholders
-14,065.9250
-13,535.5280
578.9060
-2,270.7950
-1,868.4550
Basic EPS
-0.06
-0.06
0.00
-0.01
-0.01
Diluted EPS
-0.06
-0.06
0.00
-0.01
-0.01
Basic Average Shares
233,685.1120
233,685.1120
233,685.1120
222,857.6440
183,032.8620
Diluted Average Shares
235,685.1120
235,685.1120
238,714.2900
222,857.6440
183,032.8620
Total Expenses
4,686.7610
5,988.1920
8,485.6980
4,859.5990
2,724.9200
Net Income from Continuing & Discontinued Operation
-14,065.9250
-13,535.5280
578.9060
-2,270.7950
-1,868.4550
Normalized Income
-3,430.6820
-3,063.0520
578.9060
-2,270.7950
-1,868.4550
Interest Income
-411.5380
22.2940
2,472.2530
--
2.8390
Interest Expense
1,246.4470
1,021.1230
866.0070
782.7170
285.1920
Net Interest Income
-1,502.8830
-843.7270
1,548.1180
-852.5580
-365.5560
EBIT
-13,145.0130
-12,514.4050
1,444.9130
-1,488.0780
-1,583.2630
EBITDA
-12,634.0510
-12,028.7560
2,121.5050
-1,080.2650
-1,313.2280
Reconciled Cost of Revenue
3,293.6260
4,236.4580
6,514.8570
3,224.9330
1,601.3930
Reconciled Depreciation
510.9620
485.6490
676.5920
407.8130
270.0350
Net Income from Continuing Operation Net Minority Interest
-14,065.9250
-13,535.5280
578.9060
-2,270.7950
-1,868.4550
Total Unusual Items Excluding Goodwill
-10,635.2430
-10,472.4760
--
--
--
Total Unusual Items
-10,635.2430
-10,472.4760
--
--
--
Normalized EBITDA
-1,998.8080
-1,556.2800
2,121.5050
-1,080.2650
-1,313.2280
Tax Rate for Calcs
--
--
0.0003
--
--
12/31/2020 - 8/17/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PUL.V Pulse Oil Corp.
0.0150
0.00%
MAH.V Marksmen Energy Inc.
0.0100
0.00%
WCE.V WesCan Energy Corp.
0.0750
0.00%
FO.V Falcon Oil & Gas Ltd.
0.1000
0.00%
TAO.V TAG Oil Ltd.
0.1700
0.00%
LGN.V Logan Energy Corp.
0.7200
0.00%
AVN.V Avanti Helium Corp.
0.1000
-4.76%
TCF.CN Trillion Energy International Inc.
0.0700
+7.69%
POU.TO Paramount Resources Ltd.
31.59
-0.60%
RHC.V Royal Helium Ltd.
0.0200
0.00%