16.00
-0.23
(-1.42%)
At close: 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
908,250
908,250
1,010,140
1,632,061
911,981
Cost of Revenue
487,033
487,033
414,988
557,942
336,384
Gross Profit
421,217
421,217
595,152
1,074,119
575,597
Operating Expense
279,547
279,547
209,314
176,462
134,312
Operating Income
141,670
141,670
385,838
897,657
441,285
Net Non Operating Interest Income Expense
-97,657
-97,657
-65,636
-47,042
-59,017
Other Income Expense
321,064
321,064
64,605
-333,531
-190,845
Pretax Income
365,077
365,077
384,807
517,084
191,423
Tax Provision
84,507
84,507
92,172
126,421
39,175
Net Income Common Stockholders
280,570
280,570
292,635
390,663
152,248
Diluted NI Available to Com Stockholders
280,570
280,570
292,635
390,663
152,248
Basic EPS
1.43
--
1.64
2.29
0.92
Diluted EPS
1.42
--
1.62
2.23
0.89
Basic Average Shares
195,737.37
--
178,894.01
170,739.47
166,107.84
Diluted Average Shares
197,084.97
--
180,311.89
175,040.98
170,137.60
Total Expenses
766,580
766,580
624,302
734,404
470,696
Net Income from Continuing & Discontinued Operation
280,570
280,570
292,635
390,663
152,248
Normalized Income
41,809.18
41,809.18
250,893.45
650,402.63
305,257.94
Interest Expense
94,189
94,189
57,317
47,042
59,017
Net Interest Income
-97,657
-97,657
-65,636
-47,042
-59,017
EBIT
459,266
459,266
442,124
564,126
250,440
EBITDA
836,955
836,955
758,259
866,712
513,733
Reconciled Cost of Revenue
487,033
487,033
414,988
557,942
336,384
Reconciled Depreciation
377,689
377,689
316,135
302,586
263,293
Net Income from Continuing Operation Net Minority Interest
280,570
280,570
292,635
390,663
152,248
Total Unusual Items Excluding Goodwill
310,675
310,675
54,889
-343,793
-192,381
Total Unusual Items
310,675
310,675
54,889
-343,793
-192,381
Normalized EBITDA
526,280
526,280
703,370
1,210,505
706,114
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
71,914.18
71,914.18
13,147.45
-84,053.37
-39,371.06
12/31/2021 - 12/11/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TOU.TO Tourmaline Oil Corp.
57.00
-3.39%
FRU.TO Freehold Royalties Ltd.
10.85
-8.13%
ARX.TO ARC Resources Ltd.
24.37
-3.75%
WCP.TO Whitecap Resources Inc.
7.45
-7.45%
BIR.TO Birchcliff Energy Ltd.
5.49
-5.67%
MEG.TO MEG Energy Corp.
19.47
-8.16%
CJ.TO Cardinal Energy Ltd.
5.01
-8.24%
TVE.TO Tamarack Valley Energy Ltd.
3.5300
-6.61%
VRN.TO Veren Inc.
7.62
-7.97%
ATH.TO Athabasca Oil Corporation
4.4800
-7.63%