0.2130
0.0000
(0.00%)
At close: 1:48:29 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
795.6620
2,015.2010
6,027.3050
2,161.4310
673.6100
Cost of Revenue
747.2110
1,487.8820
957.8820
800.0530
499.6460
Gross Profit
48.4510
527.3190
5,069.4230
1,361.3780
173.9640
Operating Expense
9,894.7030
9,046.7710
9,511.4510
9,160.5490
8,092.9330
Operating Income
-9,846.2520
-8,519.4520
-4,442.0280
-7,799.1710
-7,918.9690
Net Non Operating Interest Income Expense
304.4150
429.8680
91.2910
-0.3650
-0.6170
Pretax Income
-9,495.8230
-8,043.5680
-4,305.3530
-7,758.9380
-7,912.9240
Net Income Common Stockholders
-9,495.8230
-8,043.5680
-4,305.3530
-7,758.9380
-7,912.9240
Diluted NI Available to Com Stockholders
-9,495.8230
-8,043.5680
-4,305.3530
-7,758.9380
-7,912.9240
Basic EPS
-0.20
-0.18
-0.11
-0.28
-0.44
Diluted EPS
-0.20
-0.18
-0.11
-0.28
-0.44
Basic Average Shares
46,427.8610
44,114.2940
39,946.6800
27,836.9890
18,050.4780
Diluted Average Shares
58,223.8040
44,114.2940
39,946.6800
27,836.9890
18,050.4780
Total Operating Income as Reported
-9,861.8680
-8,473.4360
-4,396.6450
-7,758.5730
-7,912.3070
Rent Expense Supplemental
--
--
211.7850
193.8640
188.2880
Total Expenses
10,641.9140
10,534.6530
10,469.3330
9,960.6020
8,592.5790
Net Income from Continuing & Discontinued Operation
-9,495.8230
-8,043.5680
-4,305.3530
-7,758.9380
-7,912.9240
Normalized Income
-9,516.0180
-8,063.7630
-4,305.3530
-7,758.9380
-7,912.9240
Interest Income
--
430.4070
91.2910
--
--
Interest Expense
--
0.5390
--
0.3650
0.6170
Net Interest Income
304.4150
429.8680
91.2910
-0.3650
-0.6170
EBIT
-9,369.8290
-8,043.0290
-4,305.3530
-7,758.5730
-7,912.3070
EBITDA
-9,158.9800
-7,678.4070
-3,750.7700
-6,613.0610
-6,685.6340
Reconciled Cost of Revenue
747.2110
1,487.8820
957.8820
800.0530
499.6460
Reconciled Depreciation
210.8490
364.6220
554.5830
1,145.5120
1,226.6730
Net Income from Continuing Operation Net Minority Interest
-9,495.8230
-8,043.5680
-4,305.3530
-7,758.9380
-7,912.9240
Total Unusual Items Excluding Goodwill
20.1950
20.1950
--
--
--
Total Unusual Items
20.1950
20.1950
--
--
--
Normalized EBITDA
-9,179.1750
-7,698.6020
-3,750.7700
-6,613.0610
-6,685.6340
12/31/2020 - 11/2/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade