At close: 4:00:01 PM EST
After hours: 4:26:24 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,761.0000
3,122.0000
4,330.0000
2,977.0000
Cost of Revenue
8,705.0000
3,398.0000
3,510.0000
3,540.0000
Gross Profit
2,056.0000
-276.0000
820.0000
-563.0000
Operating Expense
20,065.0000
14,565.0000
13,774.0000
13,750.0000
Operating Income
-18,009.0000
-14,841.0000
-12,954.0000
-14,313.0000
Net Non Operating Interest Income Expense
-3,302.0000
-606.0000
-7.0000
-3.0000
Other Income Expense
23,208.0000
-5,176.0000
265.0000
-287.0000
Pretax Income
1,897.0000
-20,623.0000
-12,696.0000
-14,603.0000
Tax Provision
4,965.0000
22.0000
9.0000
11.0000
Net Income Common Stockholders
-3,068.0000
-20,645.0000
-12,705.0000
-14,614.0000
Diluted NI Available to Com Stockholders
-3,068.0000
-20,645.0000
-12,705.0000
-14,614.0000
Basic EPS
-0.31
-0.97
-0.65
-0.75
Diluted EPS
-0.36
-0.97
-0.65
-0.75
Basic Average Shares
26,998.9630
21,199.0230
19,664.2730
19,600.0000
Diluted Average Shares
29,120.7200
21,199.0230
19,664.2730
19,600.0000
Total Operating Income as Reported
-27,248.0000
-20,506.0000
-13,150.0000
-14,313.0000
Total Expenses
28,770.0000
17,963.0000
17,284.0000
17,290.0000
Net Income from Continuing & Discontinued Operation
-3,068.0000
-20,645.0000
-12,705.0000
-14,614.0000
Normalized Income
-21,468.6800
-15,358.0000
-12,705.0000
-14,614.0000
Interest Expense
7.0000
606.0000
7.0000
3.0000
Net Interest Income
-3,302.0000
-606.0000
-7.0000
-3.0000
EBIT
-23,185.0000
-20,017.0000
-12,689.0000
-14,600.0000
EBITDA
-21,166.0000
-18,010.0000
-10,343.0000
-12,912.0000
Reconciled Cost of Revenue
8,705.0000
3,398.0000
3,510.0000
3,540.0000
Reconciled Depreciation
2,019.0000
2,007.0000
2,346.0000
1,688.0000
Net Income from Continuing Operation Net Minority Interest
-3,068.0000
-20,645.0000
-12,705.0000
-14,614.0000
Total Unusual Items Excluding Goodwill
23,292.0000
-5,287.0000
--
--
Total Unusual Items
23,292.0000
-5,287.0000
--
--
Normalized EBITDA
-44,458.0000
-12,723.0000
-10,343.0000
-12,912.0000
Tax Rate for Calcs
0.0002
--
0.0000
0.0003
Tax Effect of Unusual Items
4,891.3200
--
--
--
12/31/2021 - 6/8/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SVMH SRIVARU Holding Limited
0.0296
+5.34%
SEVCF Sono Group N.V.
0.0680
-10.53%
BMCLF BAIC Motor Corporation Limited
0.2780
0.00%
PKTMz.XC
SVMHW SRIVARU Holding Limited
0.0096
+26.32%
GEGI Genesis Electronics Group, Inc.
0.0001
0.00%
NWTN NWTN Inc.
1.1400
-3.39%
ZAPP Zapp Electric Vehicles Group Limited
1.4500
-0.68%
FLYE Fly-E Group, Inc.
0.4040
-4.94%
EVTV Envirotech Vehicles, Inc.
1.3800
-0.72%