Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
15.35
-0.03
(-0.19%)
As of 9:10:11 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,549,000
3,674,000
3,841,000
3,428,000
3,397,000
Cost of Revenue
1,754,000
1,839,000
2,046,000
1,747,000
1,767,000
Gross Profit
1,795,000
1,835,000
1,795,000
1,681,000
1,630,000
Operating Expense
1,287,000
1,322,000
1,399,000
1,348,000
1,402,000
Operating Income
508,000
513,000
396,000
333,000
228,000
Net Non Operating Interest Income Expense
-21,000
-11,000
-2,000
-53,000
-55,000
Pretax Income
469,000
493,000
323,000
177,000
380,000
Tax Provision
118,000
113,000
79,000
-1,000
50,000
Net Income Common Stockholders
349,000
378,000
242,000
177,000
330,000
Diluted NI Available to Com Stockholders
349,000
378,000
242,000
177,000
330,000
Basic EPS
0.50
0.53
0.33
0.21
0.41
Diluted EPS
0.50
0.53
0.33
0.21
0.41
Basic Average Shares
694,750
711,500
738,100
754,100
755,400
Diluted Average Shares
701,500
717,300
742,000
759,100
755,400
Total Operating Income as Reported
498,000
498,000
271,000
183,000
411,000
Rent Expense Supplemental
--
--
102,000
124,000
85,000
Total Expenses
3,041,000
3,161,000
3,445,000
3,095,000
3,169,000
Net Income from Continuing & Discontinued Operation
349,000
378,000
242,000
177,000
330,000
Normalized Income
354,238.81
375,690
315,235
313,080
149,456
Interest Income
--
50,000
67,000
15,000
24,000
Interest Expense
69,000
61,000
69,000
68,000
79,000
Net Interest Income
-21,000
-11,000
-2,000
-53,000
-55,000
EBIT
538,000
554,000
392,000
245,000
459,000
EBITDA
1,083,000
1,097,000
1,010,000
932,000
1,056,000
Reconciled Cost of Revenue
1,754,000
1,839,000
2,046,000
1,747,000
1,767,000
Reconciled Depreciation
545,000
543,000
618,000
687,000
597,000
Net Income from Continuing Operation Net Minority Interest
349,000
378,000
242,000
177,000
330,000
Total Unusual Items Excluding Goodwill
-7,000
3,000
-97,000
-168,000
208,000
Total Unusual Items
-7,000
3,000
-97,000
-168,000
208,000
Normalized EBITDA
1,090,000
1,094,000
1,107,000
1,100,000
848,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,761.19
690
-23,765
-31,920
27,456
12/31/2020 - 12/11/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade