77.00
+0.20
+(0.26%)
At close: 5:35:28 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
303,584.60
303,584.60
278,973
233,465.71
191,278.95
Cost of Revenue
84,336.81
84,336.81
77,921.34
59,249.41
42,271.76
Gross Profit
219,247.79
219,247.79
201,051.66
174,216.31
149,007.19
Operating Expense
197,122.97
197,122.97
180,979.78
156,397.78
135,517.76
Operating Income
22,124.82
22,124.82
20,071.88
17,818.52
13,489.43
Net Non Operating Interest Income Expense
158.80
158.80
-271.74
-342
-123.18
Pretax Income
26,084.72
26,084.72
22,180.53
20,166.42
16,343.29
Tax Provision
6,538.34
6,538.34
5,505.38
5,153.39
4,829.54
Net Income Common Stockholders
19,546.38
19,546.38
16,675.15
15,013.03
11,513.75
Diluted NI Available to Com Stockholders
19,546.38
19,546.38
16,675.15
15,013.03
11,513.75
Basic EPS
5.18
5.18
4.46
4.12
3.18
Diluted EPS
5.18
5.18
4.46
4.12
3.18
Basic Average Shares
3,756.65
3,770.72
3,741.96
3,641.98
3,622.77
Diluted Average Shares
3,756.65
3,770.72
3,741.96
3,641.98
3,622.77
Total Operating Income as Reported
25,569.88
25,569.88
23,190.33
20,431.64
16,280.25
Total Expenses
281,459.78
281,459.78
258,901.12
215,647.19
177,789.51
Net Income from Continuing & Discontinued Operation
19,546.38
19,546.38
16,675.15
15,013.03
11,513.75
Normalized Income
19,536.97
19,536.97
17,189.92
14,791.22
10,959.59
Interest Income
780.04
780.04
187.22
38.64
214.72
Interest Expense
570.82
570.82
437.67
381.67
342.89
Net Interest Income
158.80
158.80
-271.74
-342
-123.18
EBIT
26,655.54
26,655.54
22,618.20
20,548.09
16,686.18
EBITDA
34,424.97
34,424.97
29,023.48
26,085.77
21,827
Reconciled Cost of Revenue
84,336.81
84,336.81
77,921.34
59,249.41
42,271.76
Reconciled Depreciation
4,770.41
4,770.41
3,088.74
3,306.04
3,164.98
Net Income from Continuing Operation Net Minority Interest
19,546.38
19,546.38
16,675.15
15,013.03
11,513.75
Total Unusual Items Excluding Goodwill
12.56
12.56
-684.72
297.95
786.61
Total Unusual Items
12.56
12.56
-684.72
297.95
786.61
Normalized EBITDA
34,412.41
34,412.41
29,708.20
25,787.82
21,040.39
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3.15
3.15
-169.95
76.14
232.45
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade