0.0200
-0.0050
(-20.00%)
At close: April 17 at 9:44:08 AM EDT
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
--
2,343.9790
2,144.2150
1,072.6130
Cost of Revenue
--
1,453.8530
1,053.0970
896.5380
Gross Profit
--
890.1260
1,091.1180
176.0750
Operating Expense
--
986.8300
1,267.4820
671.4900
Operating Income
--
-96.7040
-176.3640
-495.4150
Net Non Operating Interest Income Expense
--
24.3950
-7.3510
-15.5420
Other Income Expense
--
87.0230
-511.0610
999.1490
Pretax Income
--
14.7140
-694.7760
488.1920
Tax Provision
--
115.3440
126.6320
--
Net Income Common Stockholders
--
-331.7620
-1,059.3040
444.4530
Diluted NI Available to Com Stockholders
--
-331.7620
-1,059.3040
444.4530
Basic EPS
-0.00
-0.00
-0.01
0.01
Diluted EPS
-0.00
-0.00
-0.01
0.01
Basic Average Shares
106,171.8070
98,577.1150
98,400.1060
88,683.3680
Diluted Average Shares
106,171.8070
98,577.1150
98,400.1060
88,683.3680
Rent Expense Supplemental
--
117.1230
64.0790
50.4100
Total Expenses
--
2,440.6830
2,320.5790
1,568.0280
Interest Income
--
24.3950
--
--
Interest Expense
--
--
7.3510
15.5420
Net Interest Income
--
24.3950
-7.3510
-15.5420
Net Income from Continuing & Discontinued Operation
--
-331.7620
-1,059.3040
444.4530
Normalized Income
--
-395.9763
-683.6742
-554.6960
EBIT
--
-96.7040
-687.4250
503.7340
EBITDA
--
138.3700
-446.6700
742.3270
Reconciled Cost of Revenue
--
1,453.8530
1,053.0970
896.5380
Reconciled Depreciation
--
235.0740
240.7550
238.5930
Net Income from Continuing Operation Net Minority Interest
--
-331.7620
-1,059.3040
444.4530
Total Unusual Items Excluding Goodwill
-208.9680
87.0230
-511.0610
999.1490
Total Unusual Items
-208.9680
87.0230
-511.0610
999.1490
Normalized EBITDA
--
51.3470
64.3910
-256.8220
Tax Rate for Calcs
--
0.0003
0.0003
--
Tax Effect of Unusual Items
--
22.8087
-135.4312
--
12/31/2020 - 10/25/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade