22.50
+0.15
+(0.67%)
As of 2:48:56 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
232,734
285,058
227,476
188,626
119,657
Cost of Revenue
46,249
79,202
34,661
35,164
27,550
Gross Profit
186,485
205,856
192,815
153,462
92,107
Operating Expense
103,695
108,775
100,370
61,975
55,933
Operating Income
82,790
97,081
92,445
91,487
36,174
Net Non Operating Interest Income Expense
-18,698
-21,477
-19,211
-13,672
-9,839
Pretax Income
59,742
73,654
74,342
60,424
63,391
Tax Provision
30,765
16,771
40,965
41,789
21,079
Net Income Common Stockholders
28,977
56,883
33,377
19,893
49,323
Diluted NI Available to Com Stockholders
28,977
56,883
33,377
19,893
49,323
Basic EPS
0.49
--
0.29
0.18
0.47
Diluted EPS
0.48
--
0.28
0.17
0.46
Basic Average Shares
116,087.76
--
115,093.10
113,538
105,452
Diluted Average Shares
118,506.25
--
119,203.57
115,890
106,611
Total Operating Income as Reported
79,255
95,131
93,553
81,223
34,920
Total Expenses
149,944
187,977
135,031
97,139
83,483
Net Income from Continuing & Discontinued Operation
28,977
56,883
33,377
19,893
49,323
Normalized Income
32,207.76
56,844.38
31,077.56
31,819.34
17,852.33
Interest Income
--
--
81
57
77
Interest Expense
--
--
11,604
9,536
7,094
Net Interest Income
-18,698
-21,477
-19,211
-13,672
-9,839
EBIT
74,338
97,081
92,445
69,960
70,485
EBITDA
125,948
151,664
132,132
105,124
98,035
Reconciled Cost of Revenue
46,249
79,202
34,661
35,164
27,550
Reconciled Depreciation
51,610
54,583
39,687
35,164
27,550
Net Income from Continuing Operation Net Minority Interest
28,977
56,883
33,377
18,635
42,312
Total Unusual Items Excluding Goodwill
-4,142
50
2,948
-16,903
36,645
Total Unusual Items
-4,142
50
2,948
-16,903
36,645
Normalized EBITDA
130,090
151,614
129,184
122,027
61,390
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-911.24
11.38
648.56
-3,718.66
12,185.33
12/31/2021 - 6/8/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
QEC.OL Questerre Energy Corporation
1.9720
+2.07%
DNO.OL DNO ASA
11.59
+0.24%
BWE.OL BW Energy Limited
27.10
+0.74%
OKEA.OL OKEA ASA
16.24
-0.37%
BNOR.OL BlueNord ASA
573.00
-0.35%
AEC.ST Africa Energy Corp.
0.2215
+0.68%
PTAL.L PetroTal Corp.
34.00
+2.26%
VAR.OL Vår Energi AS
28.83
+0.42%
JOG.L Jersey Oil and Gas Plc
95.48
+9.12%
GTE.L Gran Tierra Energy Inc.
326.98
+3.80%