At close: December 13 at 2:20:49 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
17,764.8380
13,183.4640
13,904.2870
4,410.7610
3,275.5080
Cost of Revenue
5,603.5030
4,441.2470
3,977.7010
1,046.3530
1,407.2400
Gross Profit
12,161.3350
8,742.2170
9,926.5860
3,364.4080
1,868.2680
Operating Expense
14,134.5920
12,808.0240
10,303.4320
7,323.0780
4,602.3810
Operating Income
-1,973.2570
-4,065.8070
-376.8460
-3,958.6700
-2,734.1130
Net Non Operating Interest Income Expense
-1,255.6780
-935.2170
-988.0580
-374.8610
-49.3800
Other Income Expense
--
-170.9430
1,155.0460
8,683.3330
-8,944.7690
Pretax Income
-3,399.8780
-5,171.9670
-209.8580
4,349.8020
-11,728.2620
Net Income Common Stockholders
-3,399.8800
-5,171.9670
-209.8580
4,349.8020
-11,728.2620
Diluted NI Available to Com Stockholders
-3,399.8800
-5,171.9670
-209.8580
4,349.8020
-11,728.2620
Basic EPS
-0.00
-0.01
-0.00
0.04
-0.18
Diluted EPS
-0.00
-0.01
-0.00
0.04
-0.18
Basic Average Shares
420,088.3790
357,586.1040
169,742.5710
98,132.9550
65,122.3110
Diluted Average Shares
426,954.7670
379,723.7190
169,742.5710
98,132.9550
65,122.3110
Total Operating Income as Reported
-1,345.3740
-4,236.7500
778.2000
2,890.4170
-11,753.8820
Total Expenses
19,738.0950
17,249.2710
14,281.1330
8,369.4310
6,009.6210
Interest Expense
1,255.6780
935.2170
988.0580
374.8610
49.3800
Net Interest Income
-1,255.6780
-935.2170
-988.0580
-374.8610
-49.3800
Net Income from Continuing & Discontinued Operation
-3,399.8800
-5,171.9670
-209.8580
4,349.8020
-11,728.2620
Normalized Income
-3,228.9370
-5,001.0240
-1,364.9040
-2,032.4478
-2,783.4930
EBIT
-2,144.2000
-4,236.7500
778.2000
4,724.6630
-11,678.8820
EBITDA
1,792.1550
-1,161.0230
2,907.9840
5,323.6760
-10,462.6840
Reconciled Cost of Revenue
5,603.5030
4,441.2470
3,977.7010
1,046.3530
1,407.2400
Reconciled Depreciation
3,936.3550
3,075.7270
2,129.7840
599.0130
1,216.1980
Net Income from Continuing Operation Net Minority Interest
-3,399.8800
-5,171.9670
-209.8580
4,349.8020
-11,728.2620
Total Unusual Items Excluding Goodwill
-170.9430
-170.9430
1,155.0460
8,683.3330
-8,944.7690
Total Unusual Items
-170.9430
-170.9430
1,155.0460
8,683.3330
-8,944.7690
Normalized EBITDA
1,963.0980
-990.0800
1,752.9380
-3,359.6570
-1,517.9150
Tax Rate for Calcs
--
--
--
0.0003
--
Tax Effect of Unusual Items
--
--
--
2,301.0832
--
12/31/2020 - 10/25/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PPR.TO Prairie Provident Resources Inc.
0.0300
0.00%
ROK.V ROK Resources Inc.
0.1600
+3.23%
CEI.V Coelacanth Energy Inc.
0.8200
0.00%
JEV.V Jericho Energy Ventures Inc.
0.1050
+10.53%
PNE.TO Pine Cliff Energy Ltd.
0.8600
0.00%
PRQ.TO Petrus Resources Ltd.
1.4100
-0.70%
TPC.V Tenth Avenue Petroleum Corp.
0.0700
0.00%
SOU.V Southern Energy Corp.
0.1050
-8.70%
NGY.V Nexera Energy Inc.
0.0200
0.00%
VUX.V Vital Energy Inc.
0.2050
0.00%