36.18
+0.64
+(1.80%)
At close: April 17 at 4:00:00 PM EDT
36.18
0.00
(0.00%)
After hours: April 17 at 4:07:51 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
661,392
661,392
610,124
575,372
532,846
Cost of Revenue
190,317
190,317
175,119
163,223
158,295
Gross Profit
471,075
471,075
435,005
412,149
374,551
Operating Expense
300,448
300,448
281,247
281,459
270,253
Operating Income
170,627
170,627
153,758
130,690
104,298
Net Non Operating Interest Income Expense
-95,700
-95,700
-83,864
-71,196
-76,371
Other Income Expense
-5,231
-5,231
-6,132
-4,965
-10,694
Pretax Income
69,696
69,696
63,762
54,529
17,233
Tax Provision
--
--
--
--
327
Net Income Common Stockholders
62,685
62,685
56,848
48,323
15,121
Average Dilution Earnings
7,011
7,011
6,914
6,206
2,112
Diluted NI Available to Com Stockholders
69,696
69,696
63,762
54,529
17,233
Basic EPS
0.51
0.51
0.48
0.42
0.15
Diluted EPS
0.51
0.51
0.48
0.42
0.15
Basic Average Shares
122,722
122,722
118,433.33
115,403
100,806.67
Diluted Average Shares
136,821
136,821
132,970
130,332
116,672
Total Expenses
490,765
490,765
456,366
444,682
428,548
Net Income from Continuing & Discontinued Operation
62,685
62,685
56,848
48,323
15,121
Normalized Income
67,672.27
67,672.27
63,115.07
42,638.95
-2,155.91
Interest Expense
95,700
95,700
83,864
71,196
76,371
Net Interest Income
-95,700
-95,700
-83,864
-71,196
-76,371
EBIT
165,396
165,396
147,626
125,725
93,604
EBITDA
418,412
418,412
384,069
361,949
315,037
Reconciled Cost of Revenue
196,904
196,904
180,297
167,547
161,876
Reconciled Depreciation
246,429
246,429
231,265
231,900
217,852
Net Income from Continuing Operation Net Minority Interest
62,685
62,685
56,848
48,323
15,121
Total Unusual Items Excluding Goodwill
-6,313
-6,313
-7,933
7,195
23,667
Total Unusual Items
-6,313
-6,313
-7,933
7,195
23,667
Normalized EBITDA
424,725
424,725
392,002
354,754
291,370
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,325.73
-1,325.73
-1,665.93
1,510.95
6,390.09
12/31/2021 - 2/25/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IVT InvenTrust Properties Corp.
27.47
+0.51%
FRT-PC Federal Realty Investment Trust
20.07
-0.10%
UE Urban Edge Properties
18.28
+2.24%
REG Regency Centers Corporation
71.66
+2.07%
KIM-PM Kimco Realty Corporation
20.38
+0.15%
WSR Whitestone REIT
13.26
+0.68%
BRX Brixmor Property Group Inc.
25.54
+1.83%
EPRT Essential Properties Realty Trust, Inc.
32.21
+1.07%
KIM-PL Kimco Realty Corporation
20.01
+0.55%
FCPT Four Corners Property Trust, Inc.
28.24
+1.62%