7.70
-0.12
(-1.53%)
At close: January 17 at 5:30:19 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
132,716.00
132,716.00
137,013.00
100,409.00
51,115.58
Cost of Revenue
41,237.00
41,237.00
50,751.00
26,398.00
11,696.62
Gross Profit
91,479.00
91,479.00
86,262.00
74,011.00
39,418.97
Operating Expense
28,293.00
28,293.00
30,193.00
26,024.00
18,960.82
Operating Income
63,186.00
63,186.00
56,069.00
47,987.00
20,458.14
Net Non Operating Interest Income Expense
-49,524.00
-49,524.00
-48,450.00
-47,799.00
-23,272.26
Pretax Income
-229,632.00
-229,632.00
-19,967.00
239,997.00
142,710.07
Tax Provision
-35,719.00
-35,719.00
-4,936.00
53,895.00
24,262.41
Net Income Common Stockholders
-188,004.00
-188,004.00
-16,289.00
175,344.00
109,706.61
Average Dilution Earnings
--
--
--
--
670.03
Diluted NI Available to Com Stockholders
-188,004.00
-188,004.00
-16,289.00
175,344.00
110,376.64
Basic EPS
-9.14
-9.14
-0.97
11.56
14.20
Diluted EPS
-9.14
-9.14
-0.97
11.45
13.31
Basic Average Shares
20,580.51
20,580.51
16,863.16
15,166.56
7,725.50
Diluted Average Shares
20,580.51
20,580.51
16,863.16
15,316.15
8,293.58
Total Operating Income as Reported
-159,710.00
-159,710.00
43,686.00
314,966.00
166,169.38
Rent Expense Supplemental
29,510.00
29,510.00
30,018.00
26,613.00
13,199.52
Total Expenses
69,530.00
69,530.00
80,944.00
52,422.00
30,657.44
Net Income from Continuing & Discontinued Operation
-185,527.00
-185,527.00
-15,327.00
176,344.00
111,142.52
Normalized Income
-167,886.42
-167,886.42
-26,448.75
175,456.90
111,158.74
Interest Income
9.00
9.00
44.00
312.00
328.50
Interest Expense
42,832.00
42,832.00
39,643.00
40,230.00
22,889.78
Net Interest Income
-49,524.00
-49,524.00
-48,450.00
-47,799.00
-23,272.26
EBIT
-186,800.00
-186,800.00
19,676.00
280,227.00
165,599.85
EBITDA
-184,746.00
-184,746.00
21,583.00
281,787.00
166,415.05
Reconciled Cost of Revenue
41,237.00
41,237.00
50,751.00
26,398.00
11,696.62
Reconciled Depreciation
2,054.00
2,054.00
1,907.00
1,560.00
815.20
Net Income from Continuing Operation Net Minority Interest
-185,527.00
-185,527.00
-15,327.00
176,344.00
111,142.52
Total Unusual Items Excluding Goodwill
-20,890.00
-20,890.00
14,774.00
1,144.00
-19.54
Total Unusual Items
-20,890.00
-20,890.00
14,774.00
1,144.00
-19.54
Normalized EBITDA
-163,856.00
-163,856.00
6,809.00
280,643.00
166,434.60
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,249.42
-3,249.42
3,652.25
256.90
-3.32
12/31/2020 - 11/12/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
OVARO.HE Ovaro Kiinteistösijoitus Oyj
3.4300
+1.48%
LEG.BE LEG Immobilien SE
76.82
-0.08%
FNOVA-B.ST Fortinova Fastigheter AB (Publ)
27.40
+0.37%
PLAZ-B.ST Platzer Fastigheter Holding AB (publ)
79.70
+0.89%
DEF.F DEFAMA Deutsche Fachmarkt AG
28.00
+3.70%
CCAP.DE CORESTATE Capital Holding S.A.
0.4050
+2.53%
1LEG.MI LEG IMMOBILIEN
76.22
-1.24%
HGG.TA Hagag Group Real Estate Entrepreneurship Ltd
2,540.00
+1.60%
SAGA-A.ST AB Sagax (publ)
236.00
+2.16%
K2A-B.ST K2A Knaust & Andersson Fastigheter AB (publ)
7.82
-2.74%