82.20
0.00
(0.00%)
As of February 11 at 1:21:32 PM GMT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
61,283,000
61,283,000
61,600,000
61,933,000
58,923,000
Cost of Revenue
55,402,000
55,402,000
--
56,345,000
53,022,000
Gross Profit
5,881,000
5,881,000
--
5,588,000
5,901,000
Operating Expense
2,718,000
2,718,000
2,831,000
3,283,000
3,292,000
Operating Income
3,163,000
3,163,000
2,586,000
2,305,000
2,609,000
Net Non Operating Interest Income Expense
-383,000
-383,000
-390,000
-121,000
-84,000
Pretax Income
2,780,000
2,780,000
--
2,440,000
2,902,000
Tax Provision
392,000
392,000
--
609,000
525,000
Net Income Common Stockholders
2,392,000
2,392,000
--
1,832,000
2,377,000
Diluted NI Available to Com Stockholders
2,392,000
2,392,000
--
1,832,000
2,377,000
Basic EPS
8.32
8.32
--
6.27
8.06
Diluted EPS
8.32
8.32
--
6.27
8.06
Basic Average Shares
287,500
287,500
287,500
292,152.40
294,962.75
Diluted Average Shares
287,500
287,500
287,500
292,152.40
294,962.75
Total Operating Income as Reported
3,163,000
3,163,000
--
2,557,000
2,975,000
Total Expenses
58,120,000
58,120,000
59,014,000
59,628,000
56,314,000
Net Income from Continuing & Discontinued Operation
2,392,000
2,392,000
--
1,832,000
2,377,000
Normalized Income
2,392,000
2,392,000
1,688,185.61
1,640,000
2,087,893
Interest Income
543,000
--
--
84,000
73,000
Interest Expense
402,000
402,000
420,000
179,000
128,000
Net Interest Income
-383,000
-383,000
-390,000
-121,000
-84,000
EBIT
3,182,000
3,182,000
3,006,000
2,619,000
3,030,000
EBITDA
3,182,000
3,182,000
3,006,000
4,332,000
4,737,000
Reconciled Cost of Revenue
55,402,000
55,402,000
--
56,345,000
53,022,000
Reconciled Depreciation
--
--
--
1,713,000
1,707,000
Net Income from Continuing Operation Net Minority Interest
2,392,000
2,392,000
--
1,832,000
2,377,000
Total Unusual Items Excluding Goodwill
256,000
--
390,000
256,000
353,000
Total Unusual Items
256,000
--
390,000
256,000
353,000
Normalized EBITDA
3,182,000
3,182,000
2,616,000
4,076,000
4,384,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
90,185.61
64,000
63,893
12/31/2021 - 1/30/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade