137.45
-7.24
(-5.00%)
As of 9:45:52 AM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
8,314,993.00
7,821,193.00
7,564,741.00
5,531,202.00
4,348,972.00
Cost of Revenue
5,346,417.00
5,311,317.00
5,688,060.00
3,843,058.00
2,903,186.00
Gross Profit
2,968,576.00
2,509,876.00
1,876,681.00
1,688,144.00
1,445,786.00
Operating Expense
1,441,966.00
1,295,066.00
1,117,412.00
1,109,244.00
866,810.00
Operating Income
1,526,610.00
1,214,810.00
759,269.00
578,900.00
578,976.00
Net Non Operating Interest Income Expense
19,460.00
3,760.00
-2,171.00
-21,850.00
-18,147.00
Pretax Income
1,699,552.00
1,316,452.00
796,665.00
459,976.00
346,960.00
Tax Provision
433,647.00
335,047.00
202,712.00
114,656.00
46,650.00
Net Income Common Stockholders
1,265,905.00
981,405.00
593,953.00
345,320.00
300,310.00
Diluted NI Available to Com Stockholders
1,265,905.00
981,405.00
593,953.00
345,320.00
300,310.00
Basic EPS
13.34
10.34
6.26
3.64
3.16
Diluted EPS
13.34
10.34
6.26
3.64
3.16
Basic Average Shares
94,908.61
94,950.00
94,950.00
94,950.00
94,950.00
Diluted Average Shares
94,908.61
94,950.00
94,950.00
94,950.00
94,950.00
Rent Expense Supplemental
--
1,197.00
1,229.00
1,390.00
1,907.00
Total Expenses
6,788,383.00
6,606,383.00
6,805,472.00
4,952,302.00
3,769,996.00
Net Income from Continuing & Discontinued Operation
1,265,905.00
981,405.00
593,953.00
345,320.00
300,310.00
Normalized Income
1,211,149.86
926,602.36
568,188.31
429,331.73
495,248.37
Interest Income
--
55,014.00
36,070.00
27,512.00
45,617.00
Interest Expense
24,441.00
40,141.00
22,421.00
34,516.00
50,313.00
Net Interest Income
19,460.00
3,760.00
-2,171.00
-21,850.00
-18,147.00
EBIT
1,723,993.00
1,356,593.00
819,086.00
494,492.00
397,273.00
EBITDA
1,851,907.00
1,483,107.00
932,161.00
742,787.00
501,755.00
Reconciled Cost of Revenue
5,346,417.00
5,311,317.00
5,688,060.00
3,843,058.00
2,903,186.00
Reconciled Depreciation
127,914.00
126,514.00
113,075.00
248,295.00
104,482.00
Net Income from Continuing Operation Net Minority Interest
1,265,905.00
981,405.00
593,953.00
345,320.00
300,310.00
Total Unusual Items Excluding Goodwill
73,512.00
73,512.00
34,558.00
-111,906.00
-225,220.00
Total Unusual Items
73,512.00
73,512.00
34,558.00
-111,906.00
-225,220.00
Normalized EBITDA
1,778,395.00
1,409,595.00
897,603.00
854,693.00
726,975.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
18,756.86
18,709.36
8,793.31
-27,894.27
-30,281.63
3/31/2021 - 3/30/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade