8.78
-0.06
(-0.68%)
At close: January 16 at 4:00:02 PM EST
8.78
0.00
(0.00%)
After hours: January 16 at 5:05:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
572,424.00
577,756.00
563,766.00
528,710.00
535,024.00
Cost of Revenue
234,604.00
235,091.00
226,058.00
210,932.00
214,933.00
Gross Profit
337,820.00
342,665.00
337,708.00
317,778.00
320,091.00
Operating Expense
262,185.00
265,404.00
253,680.00
236,859.00
231,333.00
Operating Income
75,635.00
77,261.00
84,028.00
80,919.00
88,758.00
Net Non Operating Interest Income Expense
-119,786.00
-101,258.00
-65,656.00
-51,292.00
-54,990.00
Other Income Expense
-32,963.00
-24,380.00
128,458.00
-30,794.00
198,917.00
Pretax Income
-77,114.00
-48,377.00
146,830.00
-1,167.00
232,685.00
Net Income Common Stockholders
-77,121.00
-48,387.00
146,830.00
-1,153.00
232,688.00
Diluted NI Available to Com Stockholders
-77,121.00
-48,387.00
146,830.00
-1,153.00
232,688.00
Basic EPS
-0.63
-0.39
1.19
-0.01
1.88
Diluted EPS
-0.63
-0.39
1.19
-0.01
1.85
Basic Average Shares
123,867.27
123,715.30
123,439.56
123,076.70
123,839.42
Diluted Average Shares
123,867.27
123,715.30
123,524.00
123,978.00
126,104.00
Total Expenses
496,789.00
500,495.00
479,738.00
447,791.00
446,266.00
Net Income from Continuing & Discontinued Operation
-77,121.00
-48,387.00
146,830.00
-1,153.00
232,688.00
Normalized Income
-41,315.00
-20,067.00
47,489.08
39,847.00
89,367.10
Interest Expense
119,786.00
101,258.00
65,656.00
51,292.00
54,990.00
Net Interest Income
-119,786.00
-101,258.00
-65,656.00
-51,292.00
-54,990.00
EBIT
42,672.00
52,881.00
212,486.00
50,125.00
287,675.00
EBITDA
274,907.00
289,095.00
437,039.00
256,732.00
491,544.00
Reconciled Cost of Revenue
240,623.00
244,459.00
235,218.00
218,267.00
223,693.00
Reconciled Depreciation
226,216.00
226,846.00
215,393.00
199,272.00
195,109.00
Net Income from Continuing Operation Net Minority Interest
-77,121.00
-48,387.00
146,830.00
-1,153.00
232,688.00
Total Unusual Items Excluding Goodwill
-35,806.00
-28,320.00
125,748.00
-41,000.00
196,330.00
Total Unusual Items
-35,806.00
-28,320.00
125,748.00
-41,000.00
196,330.00
Normalized EBITDA
310,713.00
317,415.00
311,291.00
297,732.00
295,214.00
Tax Rate for Calcs
--
--
0.00
--
0.00
Tax Effect of Unusual Items
--
--
26,407.08
--
53,009.10
12/31/2020 - 2/10/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PGRE Paramount Group, Inc.
4.5800
-0.65%
HIW Highwoods Properties, Inc.
29.77
+0.68%
CIO City Office REIT, Inc.
5.23
-0.76%
DEI Douglas Emmett, Inc.
17.23
+0.17%
BDN Brandywine Realty Trust
5.17
+0.78%
KRC Kilroy Realty Corporation
38.26
+1.08%
CUZ Cousins Properties Incorporated
30.14
-0.10%
PKST Peakstone Realty Trust
11.40
+4.78%
HPP Hudson Pacific Properties, Inc.
2.9300
-1.68%
VNO Vornado Realty Trust
40.99
+0.10%