Thailand - Delayed Quote THB
Prodigy Public Company Limited (PDG-R.BK)
2.7200
0.0000
(0.00%)
At close: May 30 at 2:41:02 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
632,877.0260
631,350.0260
631,528.3150
757,085.0780
684,096.6860
Cost of Revenue
474,181.8740
480,092.8740
533,848.2190
640,836.0240
555,130.6090
Gross Profit
158,695.1520
151,257.1520
97,680.0960
116,249.0540
128,966.0770
Operating Expense
61,500.4960
64,686.4960
64,335.3500
65,052.0940
60,985.1370
Operating Income
97,194.6560
86,570.6560
33,344.7460
51,196.9600
67,980.9400
Net Non Operating Interest Income Expense
2,359.9690
2,303.9690
2,057.5200
122.5950
84.8640
Other Income Expense
--
-735.3910
544.1770
-422.7670
993.9460
Pretax Income
98,819.2340
88,139.2340
35,946.4430
50,896.7880
69,059.7500
Tax Provision
20,478.5200
17,558.5200
7,049.7940
10,269.6640
13,817.8770
Net Income Common Stockholders
78,340.7140
70,580.7140
28,896.6490
40,627.1240
55,241.8730
Diluted NI Available to Com Stockholders
78,340.7140
70,580.7140
28,896.6490
40,627.1240
55,241.8730
Basic EPS
0.27
0.24
0.10
0.14
0.19
Diluted EPS
0.27
0.24
0.10
0.14
0.19
Basic Average Shares
293,107.9130
294,086.3080
288,966.4900
290,193.7430
297,000
Diluted Average Shares
296,999.9290
294,086.3080
288,966.4900
290,193.7430
297,000
Total Operating Income as Reported
96,459.2650
85,835.2650
33,888.9230
50,774.1930
68,974.8860
Total Expenses
535,682.3700
544,779.3700
598,183.5690
705,888.1180
616,115.7460
Net Income from Continuing & Discontinued Operation
78,340.7140
70,580.7140
28,896.6490
40,627.1240
55,241.8730
Normalized Income
78,923.7084
71,169.6052
28,459.1957
40,964.5875
54,446.8015
Interest Income
2,692.8720
2,633.8720
2,382.6880
476.6580
398.0230
Interest Expense
332.9030
329.9030
325.1680
354.0630
313.1590
Net Interest Income
2,359.9690
2,303.9690
2,057.5200
122.5950
84.8640
EBIT
99,152.1370
88,469.1370
36,271.6110
51,250.8510
69,372.9090
EBITDA
131,577.1580
121,430.1580
70,749.8310
97,213.2770
122,236.7100
Reconciled Cost of Revenue
474,181.8740
480,092.8740
533,848.2190
640,836.0240
555,130.6090
Reconciled Depreciation
32,425.0210
32,961.0210
34,478.2200
45,962.4260
52,863.8010
Net Income from Continuing Operation Net Minority Interest
78,340.7140
70,580.7140
28,896.6490
40,627.1240
55,241.8730
Total Unusual Items Excluding Goodwill
-735.3910
-735.3910
544.1770
-422.7670
993.9460
Total Unusual Items
-735.3910
-735.3910
544.1770
-422.7670
993.9460
Normalized EBITDA
132,312.5490
122,165.5490
70,205.6540
97,636.0440
121,242.7640
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-152.3966
-146.4998
106.7237
-85.3035
198.8745
12/31/2021 - 4/3/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade