56.66
+0.42
+(0.75%)
As of 11:44:48 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,902,328
1,902,328
1,937,854
1,617,194
986,847
Cost of Revenue
309,314
309,314
297,557
279,035
282,326
Gross Profit
1,593,014
1,593,014
1,640,297
1,338,159
704,521
Operating Expense
1,381,107
1,381,107
1,336,328
1,305,589
794,075
Operating Income
211,907
211,907
303,969
32,570
-89,554
Net Non Operating Interest Income Expense
-69,753
-69,753
-83,414
-87,813
-91,431
Other Income Expense
12,405
12,405
45,224
41,100
-1,797
Pretax Income
154,559
154,559
265,779
-14,143
-182,782
Tax Provision
43,229
43,229
-23,465
20,150
-5,396
Net Income Common Stockholders
111,195
111,195
289,244
-34,293
-177,386
Average Dilution Earnings
--
--
9,235
--
--
Diluted NI Available to Com Stockholders
111,195
111,195
298,479
-34,293
-177,386
Basic EPS
17.32
7.81
21.03
-2.53
-13.32
Diluted EPS
16.42
7.81
19.53
-2.53
-13.32
Basic Average Shares
14,255.75
14,229
13,754
13,546
13,315
Diluted Average Shares
14,881.25
14,234
15,287
13,546
13,315
Total Expenses
1,690,421
1,690,421
1,633,885
1,584,624
1,076,401
Net Income from Continuing & Discontinued Operation
111,195
111,195
289,244
-34,293
-177,386
Normalized Income
102,259.59
102,259.59
262,109.60
-64,620.69
-175,642.05
Interest Income
2,220
2,220
1,392
323
210
Interest Expense
68,264
68,264
81,060
84,962
81,765
Net Interest Income
-69,753
-69,753
-83,414
-87,813
-91,431
EBIT
222,823
222,823
346,839
70,819
-101,017
EBITDA
532,137
532,137
644,396
349,854
181,309
Reconciled Cost of Revenue
309,314
309,314
297,557
279,035
282,326
Reconciled Depreciation
309,314
309,314
297,557
279,035
282,326
Net Income from Continuing Operation Net Minority Interest
111,195
111,195
289,244
-34,293
-177,386
Total Unusual Items Excluding Goodwill
12,405
12,405
45,224
41,100
-1,797
Total Unusual Items
12,405
12,405
45,224
41,100
-1,797
Normalized EBITDA
519,732
519,732
599,172
308,754
183,106
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,469.59
3,469.59
18,089.60
10,772.31
-53.05
12/31/2021 - 1/18/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ESI.TO Ensign Energy Services Inc.
1.8900
-4.06%
PHX.TO PHX Energy Services Corp.
7.40
-2.89%
NBR Nabors Industries Ltd.
28.91
-0.14%
AKT-A.TO AKITA Drilling Ltd.
1.7100
+1.79%
ACX.TO ACT Energy Technologies Ltd.
4.5000
-1.75%
WRG.TO Western Energy Services Corp.
2.1000
-3.23%
HP Helmerich & Payne, Inc.
20.32
+2.52%
PTEN Patterson-UTI Energy, Inc.
5.62
-0.71%
NE Noble Corporation plc
19.07
+3.59%
SDI.V Stampede Drilling Inc.
0.1400
-3.45%