3,215.67
+58.89
+(1.87%)
At close: July 31 at 8:25:28 AM CST
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
1,357,145.00
1,402,515.00
1,174,598.00
852,651.00
635,627.00
Cost of Revenue
428,236.00
441,729.00
367,039.00
287,002.00
219,298.00
Gross Profit
928,909.00
960,786.00
807,559.00
565,649.00
416,329.00
Operating Expense
691,771.00
700,693.00
652,533.00
481,055.00
358,286.00
Operating Income
237,138.00
260,093.00
155,026.00
84,594.00
58,043.00
Other Income Expense
15,405.00
16,922.00
3,588.00
-997.00
-939.00
Pretax Income
252,543.00
277,015.00
158,614.00
83,597.00
57,104.00
Tax Provision
60,833.00
70,249.00
17,792.00
-7,180.00
-13,715.00
Net Income Common Stockholders
191,710.00
206,766.00
140,822.00
90,777.00
70,819.00
Diluted NI Available to Com Stockholders
191,710.00
206,766.00
140,822.00
90,777.00
70,819.00
Basic EPS
3.41
3.68
2.53
1.65
1.30
Diluted EPS
3.36
3.63
2.49
1.61
1.26
Basic Average Shares
56,313.25
56,214.00
55,706.00
55,036.00
54,318.00
Diluted Average Shares
57,129.75
56,976.00
56,596.00
56,445.00
56,305.00
Total Operating Income as Reported
237,138.00
260,093.00
155,026.00
84,594.00
58,043.00
Total Expenses
1,120,007.00
1,142,422.00
1,019,572.00
768,057.00
577,584.00
Net Income from Continuing & Discontinued Operation
191,710.00
206,766.00
140,822.00
90,777.00
70,819.00
Normalized Income
191,710.00
206,766.00
140,822.00
90,777.00
70,819.00
EBIT
237,138.00
260,093.00
155,026.00
84,594.00
58,043.00
EBITDA
317,995.00
336,519.00
215,892.00
134,812.00
101,015.00
Reconciled Cost of Revenue
428,236.00
441,729.00
367,039.00
287,002.00
219,298.00
Reconciled Depreciation
80,857.00
76,426.00
60,866.00
50,218.00
42,972.00
Net Income from Continuing Operation Net Minority Interest
191,710.00
206,766.00
140,822.00
90,777.00
70,819.00
Normalized EBITDA
317,995.00
336,519.00
215,892.00
134,812.00
101,015.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
6/30/2021 - 8/26/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade