1.4100
+0.0300
+(2.17%)
At close: 3:19:27 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,936,017
9,167,215
10,775,308
15,459,055
7,761,758
Cost of Revenue
9,000,671
8,466,469
9,212,346
11,171,893
6,966,403
Gross Profit
935,346
700,746
1,562,962
4,287,162
795,355
Operating Expense
644,118
578,509
637,801
997,715
619,709
Operating Income
291,228
122,237
925,161
3,289,447
175,646
Net Non Operating Interest Income Expense
25,735
-9,078
-22,096
-10,939
-14,913
Pretax Income
286,880
88,136
843,208
2,930,124
247,720
Tax Provision
53,902
28,248
141,311
553,568
39,683
Net Income Common Stockholders
234,801
60,843
702,484
2,374,320
207,276
Diluted NI Available to Com Stockholders
234,801
60,843
702,484
2,374,320
207,276
Total Expenses
9,644,789
9,044,978
9,850,147
12,169,608
7,586,112
Net Income from Continuing & Discontinued Operation
234,801
60,843
702,484
2,374,320
207,276
Normalized Income
230,930.4857
62,577.0721
702,426.5635
2,571,256.7801
206,070.0371
Interest Income
67,720
50,228
10,455
9,276
15,280
Interest Expense
41,985
59,306
32,551
20,215
30,193
Net Interest Income
25,735
-9,078
-22,096
-10,939
-14,913
EBIT
328,865
147,442
875,759
2,950,339
277,913
EBITDA
430,102
253,899
943,694
3,039,007
389,333
Reconciled Cost of Revenue
9,000,671
8,466,469
9,212,346
11,171,893
6,966,403
Reconciled Depreciation
101,237
106,457
67,935
88,668
111,420
Net Income from Continuing Operation Net Minority Interest
234,801
60,843
702,484
2,374,320
207,276
Total Unusual Items Excluding Goodwill
4,766
-2,552
69
-242,809
1,436
Total Unusual Items
4,766
-2,552
69
-242,809
1,436
Normalized EBITDA
425,336
256,451
943,625
3,281,816
387,897
Tax Rate for Calcs
0.0002
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
895.4857
-817.9279
11.5635
-45,872.2199
230.0371
12/31/2020 - 11/15/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0R6W.IL Tobii AB (publ)
1.9335
+1.92%
TSHTF
3.5000
0.00%
76M0.SG Realbotix Corp
0.2360
-7.81%
ALTHO.PA Metavisio
0.0580
-7.20%
BLRN.TA BladeRanger Ltd
42.70
-4.26%
6588.T Toshiba Tec Corporation
2,978.00
-0.73%
WDC.MU Western Digital Corp
47.10
+1.12%
WDC.DU Western Digital Corp
45.48
-1.99%
XAR.L Xaar plc
64.50
+0.78%
CNC.L Concurrent Technologies Plc
176.50
+6.33%