39.20
-0.14
(-0.36%)
At close: April 15 at 4:00:00 PM EDT
39.20
0.00
(0.00%)
After hours: April 15 at 4:05:09 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,062,076
1,062,076
1,024,075
1,330,780
1,337,435
Cost of Revenue
945,672
945,672
899,578
806,822
715,846
Gross Profit
116,404
116,404
124,497
523,958
621,589
Operating Expense
83,212
83,212
75,730
82,056
73,432
Operating Income
33,192
33,192
48,767
441,902
548,157
Net Non Operating Interest Income Expense
-28,923
-28,923
-24,218
-27,400
-29,275
Other Income Expense
3,918
3,918
37,336
-15,190
-9,866
Pretax Income
8,187
8,187
61,885
399,312
509,016
Tax Provision
-13,689
-13,689
-216
65,412
85,156
Net Income Common Stockholders
21,876
21,876
62,101
333,900
423,860
Diluted NI Available to Com Stockholders
21,876
21,876
62,101
333,900
423,860
Basic EPS
0.28
--
0.78
4.59
6.29
Diluted EPS
0.28
--
0.77
4.58
6.26
Basic Average Shares
79,236
--
79,985
72,740
67,352
Diluted Average Shares
79,339
--
80,167
72,922
67,719
Total Operating Income as Reported
33,192
33,192
85,750
449,082
551,518
Total Expenses
1,028,884
1,028,884
975,308
888,878
789,278
Net Income from Continuing & Discontinued Operation
21,876
21,876
62,101
333,900
423,860
Normalized Income
21,876
21,876
32,884.43
339,739.46
421,060.29
Interest Expense
28,923
28,923
24,218
27,400
29,275
Net Interest Income
-28,923
-28,923
-24,218
-27,400
-29,275
EBIT
37,110
37,110
86,103
426,712
538,291
EBITDA
150,208
150,208
207,257
524,946
615,716
Reconciled Cost of Revenue
945,672
945,672
899,578
806,822
715,846
Reconciled Depreciation
113,098
113,098
121,154
98,234
77,425
Net Income from Continuing Operation Net Minority Interest
21,876
21,876
62,101
333,900
423,860
Total Unusual Items Excluding Goodwill
--
--
36,983
-6,985
3,361
Total Unusual Items
--
--
36,983
-6,985
3,361
Normalized EBITDA
150,208
150,208
170,274
531,931
612,355
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
7,766.43
-1,145.54
561.29
12/31/2021 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RYN Rayonier Inc.
24.96
-0.08%
WY Weyerhaeuser Company
25.85
-1.03%
FPI Farmland Partners Inc.
10.07
+0.30%
SELF Global Self Storage, Inc.
5.20
+4.00%
LAND Gladstone Land Corporation
9.56
+1.49%
LANDO Gladstone Land Corporation
19.12
+0.55%
OUT OUTFRONT Media Inc.
14.28
-2.33%
DLR-PJ Digital Realty Trust, Inc.
20.71
+0.83%
NLCP NewLake Capital Partners, Inc.
14.99
+7.53%
GLPI Gaming and Leisure Properties, Inc.
48.81
+0.78%