16.95
+0.08
+(0.47%)
At close: January 16 at 4:00:02 PM EST
17.16
+0.21
+(1.24%)
After hours: 7:53:34 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
24,829,000.00
24,428,000.00
21,680,000.00
20,642,000.00
18,469,000.00
Cost of Revenue
15,298,000.00
16,121,000.00
14,665,000.00
14,581,000.00
12,582,000.00
Gross Profit
9,531,000.00
8,307,000.00
7,015,000.00
6,061,000.00
5,887,000.00
Operating Expense
4,396,000.00
4,305,000.00
4,333,000.00
3,920,000.00
3,881,000.00
Operating Income
5,135,000.00
4,002,000.00
2,682,000.00
2,141,000.00
2,006,000.00
Net Non Operating Interest Income Expense
-2,556,000.00
-2,244,000.00
-1,755,000.00
-1,581,000.00
-1,221,000.00
Other Income Expense
-261,000.00
-1,059,000.00
-451,000.00
188,000.00
-1,727,000.00
Pretax Income
2,318,000.00
699,000.00
476,000.00
748,000.00
-942,000.00
Tax Provision
-443,000.00
-1,557,000.00
-1,338,000.00
836,000.00
362,000.00
Net Income Common Stockholders
2,747,000.00
2,242,000.00
1,800,000.00
-102,000.00
-1,318,000.00
Diluted NI Available to Com Stockholders
2,747,000.00
2,242,000.00
1,800,000.00
-102,000.00
-1,318,000.00
Basic EPS
1.30
1.09
0.91
-0.05
-1.05
Diluted EPS
1.28
1.05
0.84
-0.05
-1.05
Basic Average Shares
2,135,250.00
2,064,000.00
1,987,000.00
1,985,000.00
1,257,000.00
Diluted Average Shares
2,141,000.00
2,138,000.00
2,132,000.00
1,985,000.00
1,257,000.00
Total Operating Income as Reported
4,574,000.00
2,671,000.00
1,837,000.00
1,883,000.00
1,755,000.00
Total Expenses
19,694,000.00
20,426,000.00
18,998,000.00
18,501,000.00
16,463,000.00
Interest Income
692,000.00
606,000.00
162,000.00
20,000.00
39,000.00
Interest Expense
3,248,000.00
2,850,000.00
1,917,000.00
1,601,000.00
1,260,000.00
Net Interest Income
-2,556,000.00
-2,244,000.00
-1,755,000.00
-1,581,000.00
-1,221,000.00
Net Income from Continuing & Discontinued Operation
2,761,000.00
2,256,000.00
1,814,000.00
-88,000.00
-1,304,000.00
Normalized Income
3,204,190.00
3,307,490.00
2,481,550.00
108,370.00
309,300.00
EBIT
5,566,000.00
3,549,000.00
2,393,000.00
2,349,000.00
318,000.00
EBITDA
9,553,000.00
7,287,000.00
6,249,000.00
5,752,000.00
3,787,000.00
Reconciled Cost of Revenue
15,298,000.00
16,121,000.00
14,665,000.00
14,581,000.00
12,581,000.00
Reconciled Depreciation
3,987,000.00
3,738,000.00
3,856,000.00
3,403,000.00
3,469,000.00
Net Income from Continuing Operation Net Minority Interest
2,761,000.00
2,256,000.00
1,814,000.00
-88,000.00
-1,304,000.00
Total Unusual Items Excluding Goodwill
-561,000.00
-1,331,000.00
-845,000.00
-269,000.00
-2,210,000.00
Total Unusual Items
-561,000.00
-1,331,000.00
-845,000.00
-269,000.00
-2,210,000.00
Normalized EBITDA
10,114,000.00
8,618,000.00
7,094,000.00
6,021,000.00
5,997,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-117,810.00
-279,510.00
-177,450.00
-72,630.00
-596,700.00
12/31/2020 - 6/1/1972
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EIX Edison International
61.16
-0.23%
HE Hawaiian Electric Industries, Inc.
9.14
+3.16%
NEE NextEra Energy, Inc.
71.37
+3.00%
OKLO Oklo Inc.
24.23
+0.25%
SO The Southern Company
83.89
+1.88%
DUK Duke Energy Corporation
109.06
+2.45%
AEP American Electric Power Company, Inc.
96.82
+1.79%
D Dominion Energy, Inc.
55.06
+2.63%
PEG Public Service Enterprise Group Incorporated
88.48
+2.56%
ED Consolidated Edison, Inc.
92.22
+2.21%