9.98
+0.23
+(2.36%)
At close: April 17 at 5:00:01 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
170,761
150,124
171,485
180,293
103,769
Cost of Revenue
133,604
98,005
85,202
90,270
66,268
Gross Profit
37,157
52,119
86,283
90,023
37,501
Operating Expense
68,927
69,194
55,096
31,625
15,935
Operating Income
-31,770
-17,075
31,187
58,398
21,566
Net Non Operating Interest Income Expense
-862
-930
-206
-82
-396
Pretax Income
-115,918
-91,236
30,435
64,441
26,658
Tax Provision
-20,478
-15,661
8,451
3,115
2,079
Net Income Common Stockholders
-94,516
-76,717
18,672
61,367
24,579
Diluted NI Available to Com Stockholders
-94,516
-76,717
18,672
61,367
24,579
Basic EPS
-2.81
-2.31
0.73
2.07
0.89
Diluted EPS
-2.81
-2.31
0.72
2.07
0.89
Basic Average Shares
35,965.64
32,698.05
29,950.23
29,678.60
27,500
Diluted Average Shares
36,505.64
33,238.05
30,400.23
29,678.60
27,500
Total Operating Income as Reported
-108,336
-86,452
31,078
61,655
25,589
Total Expenses
202,531
167,199
140,298
121,895
82,203
Net Income from Continuing & Discontinued Operation
-94,516
-76,717
18,672
61,367
24,579
Normalized Income
-31,476.10
-19,272.84
18,347.82
58,266.34
20,869.79
Interest Income
1,581
1,331
1,361
934
12
Interest Expense
1,986
2,227
1,567
1,016
408
Net Interest Income
-862
-930
-206
-82
-396
EBIT
-113,932
-89,009
32,002
65,457
27,066
EBITDA
-86,293
-69,325
49,120
76,996
33,417
Reconciled Cost of Revenue
133,604
98,005
85,202
90,270
66,268
Reconciled Depreciation
27,639
19,684
17,118
11,539
6,351
Net Income from Continuing Operation Net Minority Interest
-94,516
-76,717
18,672
61,367
24,579
Total Unusual Items Excluding Goodwill
-76,566
-69,377
449
3,257
4,023
Total Unusual Items
-76,566
-69,377
449
3,257
4,023
Normalized EBITDA
-9,727
52
48,671
73,739
29,394
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-13,526.10
-11,932.84
124.82
156.34
313.79
12/31/2020 - 12/22/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4334.T YUKE'S Co.,Ltd.
360.00
+2.27%
4728.T Tose Co., Ltd.
616.00
0.00%
4175.T coly Inc.
1,498.00
+2.25%
3911.T Aiming Inc.
260.00
+3.17%
4393.T Bank of Innovation,Inc.
9,030.00
+2.03%
3903.T gumi Inc.
466.00
+2.64%
3668.T COLOPL, Inc.
460.00
+3.37%
3851.T Nippon Ichi Software, Inc.
780.00
+3.59%
3632.T GREE Holdings, Inc.
531.00
+3.11%
3760.T CAVE Interactive CO.,LTD.
916.00
+2.69%