8.84
+0.08
+(0.91%)
At close: 3:45:30 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,601,893
2,969,508
5,349,679
3,219,916
2,427,966
Cost of Revenue
2,456,523
2,962,441
4,927,128
2,773,682
2,099,831
Gross Profit
145,370
7,067
422,551
446,234
328,135
Operating Expense
275,263
208,675
331,770
275,413
282,200
Operating Income
-129,893
-201,608
90,781
170,821
45,935
Net Non Operating Interest Income Expense
7,138
-12,657
16,594
19,612
-1,381
Pretax Income
-1,037,404
-1,140,721
-161,213
146,336
147,481
Tax Provision
-42,358
-70,877
-25,819
33,272
23,860
Net Income Common Stockholders
-995,045
-1,069,843
-135,397
113,058
116,449
Diluted NI Available to Com Stockholders
-995,045
-1,069,843
-135,397
113,058
116,449
Basic EPS
-8.02
-8.62
-1.09
0.91
0.94
Diluted EPS
-8.02
-8.62
-1.09
0.91
0.94
Basic Average Shares
124,111.93
124,175.77
124,175.77
124,175.77
122,832.17
Diluted Average Shares
124,111.93
124,175.77
124,175.77
124,175.77
122,832.17
Total Operating Income as Reported
-280,490
-352,205
-141,523
161,294
59,082
Total Expenses
2,731,786
3,171,116
5,258,898
3,049,095
2,382,031
Net Income from Continuing & Discontinued Operation
-995,045
-1,069,843
-135,397
113,058
116,449
Normalized Income
-436,382.63
-523,510.53
41,877.44
115,254.87
70,783.03
Interest Income
101,012
80,600
64,528
34,137
12,418
Interest Expense
91,515
90,898
48,960
17,072
14,445
Net Interest Income
7,138
-12,657
16,594
19,612
-1,381
EBIT
-945,889
-1,049,823
-112,253
163,408
161,926
EBITDA
-817,960
-918,513
20,624
297,603
297,567
Reconciled Cost of Revenue
2,456,523
2,962,441
4,927,128
2,773,682
2,099,831
Reconciled Depreciation
127,929
131,310
132,877
134,195
135,641
Net Income from Continuing Operation Net Minority Interest
-995,045
-1,069,843
-135,397
113,058
116,449
Total Unusual Items Excluding Goodwill
-582,444
-582,444
-211,041
-2,842
54,494
Total Unusual Items
-582,444
-582,444
-211,041
-2,842
54,494
Normalized EBITDA
-235,516
-336,069
231,665
300,445
243,073
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-23,781.63
-36,111.53
-33,766.56
-645.13
8,828.03
12/31/2020 - 9/6/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade