0.7400
-0.0030
(-0.40%)
At close: 6:46:13 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,985,156,000.0000
3,011,012,000.0000
3,239,167,000.0000
2,614,349,000.0000
1,933,836,000.0000
Cost of Revenue
2,285,155,000.0000
2,302,385,000.0000
2,527,935,000.0000
2,071,504,000.0000
1,546,604,000.0000
Gross Profit
700,001,000.0000
708,627,000.0000
711,232,000.0000
542,845,000.0000
387,232,000.0000
Operating Expense
420,493,000.0000
420,558,000.0000
397,535,000.0000
352,138,000.0000
327,552,000.0000
Operating Income
279,508,000.0000
288,069,000.0000
313,697,000.0000
190,707,000.0000
59,680,000.0000
Net Non Operating Interest Income Expense
-13,865,000.0000
-17,366,000.0000
-17,796,000.0000
-17,581,000.0000
-24,412,000.0000
Other Income Expense
--
--
13,433,000.0000
13,805,000.0000
3,641,000.0000
Pretax Income
241,401,000.0000
237,458,000.0000
213,272,000.0000
158,194,000.0000
56,069,000.0000
Tax Provision
59,216,000.0000
57,167,000.0000
49,929,000.0000
43,507,000.0000
22,588,000.0000
Net Income Common Stockholders
162,011,000.0000
161,144,000.0000
148,738,000.0000
92,161,000.0000
19,002,000.0000
Diluted NI Available to Com Stockholders
--
--
149,380,000.0000
92,170,000.0000
19,006,000.0000
Basic EPS
0.89
0.88
0.81
0.50
0.10
Diluted EPS
0.89
0.88
0.81
0.50
0.10
Basic Average Shares
183,067,924.9770
183,118,181.8180
183,627,160.4940
184,322,000.0000
190,020,000.0000
Diluted Average Shares
183,067,924.9770
183,118,181.8180
183,627,160.4940
184,322,000.0000
190,020,000.0000
Total Operating Income as Reported
256,612,000.0000
253,024,000.0000
242,564,000.0000
182,180,000.0000
64,783,000.0000
Rent Expense Supplemental
--
3,689,000.0000
3,002,000.0000
4,165,000.0000
4,435,000.0000
Total Expenses
2,705,648,000.0000
2,722,943,000.0000
2,925,470,000.0000
2,423,642,000.0000
1,874,156,000.0000
Net Income from Continuing & Discontinued Operation
162,011,000.0000
161,144,000.0000
148,738,000.0000
92,161,000.0000
19,002,000.0000
Normalized Income
174,845,404.6214
181,255,886.3083
179,663,892.7426
111,643,304.9610
35,830,500.0000
Interest Income
9,384,000.0000
8,265,000.0000
4,738,000.0000
2,984,000.0000
3,023,000.0000
Interest Expense
21,522,000.0000
24,063,000.0000
21,554,000.0000
19,739,000.0000
26,528,000.0000
Net Interest Income
-13,865,000.0000
-17,366,000.0000
-17,796,000.0000
-17,581,000.0000
-24,412,000.0000
EBIT
262,923,000.0000
261,521,000.0000
234,826,000.0000
177,933,000.0000
82,597,000.0000
EBITDA
262,923,000.0000
483,866,000.0000
446,977,000.0000
379,248,000.0000
277,595,000.0000
Reconciled Cost of Revenue
2,285,155,000.0000
2,302,385,000.0000
2,527,935,000.0000
2,071,504,000.0000
1,546,604,000.0000
Reconciled Depreciation
--
222,345,000.0000
212,151,000.0000
201,315,000.0000
194,998,000.0000
Net Income from Continuing Operation Net Minority Interest
162,011,000.0000
161,144,000.0000
148,738,000.0000
92,161,000.0000
19,002,000.0000
Total Unusual Items Excluding Goodwill
-17,006,000.0000
-26,489,000.0000
-40,379,000.0000
-26,873,000.0000
-22,438,000.0000
Total Unusual Items
-17,006,000.0000
-26,489,000.0000
-40,379,000.0000
-26,873,000.0000
-22,438,000.0000
Normalized EBITDA
279,929,000.0000
510,355,000.0000
487,356,000.0000
406,121,000.0000
300,033,000.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-4,171,595.3786
-6,377,113.6917
-9,453,107.2574
-7,390,695.0390
-5,609,500.0000
12/31/2020 - 4/11/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CHU.DU China Petroleum & Chemical Corp
0.5116
-0.08%
XPBRA.MC Petróleo Brasileiro S.A. - Petrobras
6.25
-0.06%
XONA.F Exxon Mobil Corporation
105.30
+1.54%
PETR3.SA Petróleo Brasileiro S.A. - Petrobras
41.37
+1.97%
PBR-A Petróleo Brasileiro S.A. - Petrobras
12.78
+1.43%
TTE TotalEnergies SE
58.73
+0.95%
BP BP p.l.c.
31.61
+1.54%
SHEL Shell plc
66.65
+2.89%
XOM Exxon Mobil Corporation
109.57
+0.83%
CVX Chevron Corporation
156.32
+0.40%