HOSE USD
PC1 Group Joint Stock Company (PC1.VN)
20,850.00
0.00
(0.00%)
As of April 29 at 2:45:05 PM GMT+7. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,078,077,470.63
10,078,077,470.63
7,693,781,062.66
8,357,602,470.32
9,828,463,180.38
Cost of Revenue
7,994,828,897.44
7,994,828,897.44
6,245,614,973.51
6,763,095,524.85
8,672,928,765.70
Gross Profit
2,083,248,573.19
2,083,248,573.19
1,448,166,089.15
1,594,506,945.48
1,155,534,414.68
Operating Expense
563,977,935.90
563,977,935.90
386,028,060.46
277,677,533.05
297,720,491.15
Operating Income
1,519,270,637.29
1,519,270,637.29
1,062,138,028.70
1,316,829,412.43
857,813,923.53
Net Non Operating Interest Income Expense
-627,740,380.61
-627,740,380.61
-706,731,537.06
-538,521,539.31
-274,585,419.96
Pretax Income
828,633,238.21
828,633,238.21
255,979,704.67
605,444,943.60
896,472,801.79
Tax Provision
125,028,841.67
125,028,841.67
74,349,782.58
68,513,039.87
132,182,835.20
Net Income Common Stockholders
460,341,072.95
460,341,072.95
36,167,086.85
389,114,118.32
656,088,177.83
Diluted NI Available to Com Stockholders
460,341,072.95
460,341,072.95
36,167,086.85
389,114,118.32
656,088,177.83
Basic EPS
1.16k
--
46.09
1.09k
1.60k
Diluted EPS
1.16k
--
46.09
1.09k
1.60k
Basic Average Shares
310,995.56
--
357,644.89
357,644.89
349,117.97
Diluted Average Shares
357,644.89
--
357,644.89
357,644.89
349,117.97
Total Operating Income as Reported
818,070,992.52
818,070,992.52
273,916,945.54
646,820,563.36
904,647,400.76
Total Expenses
8,558,806,833.34
8,558,806,833.34
6,631,643,033.97
7,040,773,057.89
8,970,649,256.84
Net Income from Continuing & Discontinued Operation
460,341,072.95
460,341,072.95
36,167,086.85
459,825,388.16
695,020,247.25
Normalized Income
456,818,489.79
456,818,489.79
35,107,849.53
457,473,792.81
471,643,014
Interest Income
132,497,183.40
132,497,183.40
164,448,497.41
89,878,000.17
46,237,769.34
Interest Expense
744,393,289.25
744,393,289.25
843,641,541.92
605,030,533.90
315,449,056.94
Net Interest Income
-627,740,380.61
-627,740,380.61
-706,731,537.06
-538,521,539.31
-274,585,419.96
EBIT
1,573,026,527.46
1,573,026,527.46
1,099,621,246.59
1,210,475,477.50
1,211,921,858.74
EBITDA
2,437,176,394.29
2,437,176,394.29
1,871,136,353.57
1,836,989,016.87
1,576,144,587.17
Reconciled Cost of Revenue
7,994,828,897.44
7,994,828,897.44
6,245,614,973.51
6,763,095,524.85
8,672,928,765.70
Reconciled Depreciation
864,149,866.83
864,149,866.83
771,515,106.98
626,513,539.37
364,222,728.43
Net Income from Continuing Operation Net Minority Interest
460,341,072.95
460,341,072.95
36,167,086.85
459,825,388.16
695,020,247.25
Total Unusual Items Excluding Goodwill
4,148,537.88
4,148,537.88
1,492,833.63
2,651,661.22
262,010,000
Total Unusual Items
4,148,537.88
4,148,537.88
1,492,833.63
2,651,661.22
262,010,000
Normalized EBITDA
2,433,027,856.41
2,433,027,856.41
1,869,643,519.94
1,834,337,355.65
1,314,134,587.17
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
625,954.72
625,954.72
433,596.31
300,065.88
38,632,766.75
12/31/2021 - 11/16/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade