18.25
+0.20
+(1.11%)
At close: January 10 at 5:00:01 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,606,777.00
1,566,237.00
1,677,945.00
1,504,862.00
952,327.00
Cost of Revenue
1,421,743.00
1,302,697.00
1,396,769.00
1,310,733.00
785,374.00
Gross Profit
185,034.00
263,540.00
281,176.00
194,129.00
166,953.00
Operating Expense
111,674.00
146,842.00
178,443.00
136,541.00
99,020.00
Operating Income
73,360.00
116,698.00
102,733.00
57,588.00
67,933.00
Net Non Operating Interest Income Expense
-20,642.00
-14,534.00
-17,580.00
-7,293.00
-4,108.00
Pretax Income
35,752.00
81,801.00
82,173.00
49,277.00
71,478.00
Tax Provision
986.00
13,094.00
14,918.00
8,636.00
13,578.00
Net Income Common Stockholders
31,866.00
69,072.00
66,120.00
40,291.00
57,900.00
Diluted NI Available to Com Stockholders
31,866.00
69,072.00
66,120.00
40,291.00
57,900.00
Basic EPS
1.28
2.78
2.66
1.62
2.35
Diluted EPS
1.28
2.78
2.66
1.62
2.35
Basic Average Shares
24,826.51
24,826.51
24,826.51
24,826.51
24,662.20
Diluted Average Shares
24,826.51
24,826.51
24,826.51
24,826.51
24,662.20
Total Operating Income as Reported
67,046.00
110,385.00
100,013.00
57,767.00
69,455.00
Total Expenses
1,533,417.00
1,449,539.00
1,575,212.00
1,447,274.00
884,394.00
Net Income from Continuing & Discontinued Operation
31,866.00
69,072.00
66,120.00
40,291.00
57,900.00
Normalized Income
43,124.69
81,652.68
69,775.56
39,983.50
56,702.82
Interest Income
6,425.00
3,627.00
1,051.00
137.00
126.00
Interest Expense
26,561.00
17,655.00
17,994.00
7,016.00
4,397.00
Net Interest Income
-20,642.00
-14,534.00
-17,580.00
-7,293.00
-4,108.00
EBIT
62,313.00
99,456.00
100,167.00
56,293.00
75,875.00
EBITDA
92,860.00
128,500.00
127,837.00
83,018.00
95,874.00
Reconciled Cost of Revenue
1,421,743.00
1,302,697.00
1,396,769.00
1,310,733.00
785,374.00
Reconciled Depreciation
30,547.00
29,044.00
27,670.00
26,725.00
19,999.00
Net Income from Continuing Operation Net Minority Interest
31,866.00
69,072.00
66,120.00
40,291.00
57,900.00
Total Unusual Items Excluding Goodwill
-11,578.00
-14,977.00
-4,458.00
375.00
1,478.00
Total Unusual Items
-11,578.00
-14,977.00
-4,458.00
375.00
1,478.00
Normalized EBITDA
104,438.00
143,477.00
132,295.00
82,643.00
94,396.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-319.31
-2,396.32
-802.44
67.50
280.82
12/31/2020 - 2/21/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade