13.37
0.00
(0.00%)
At close: April 11 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
557,099
557,099
520,441
483,721
459,014
Cost of Revenue
452,377
452,377
433,860
400,338
368,261
Gross Profit
104,722
104,722
86,581
83,383
90,753
Operating Expense
87,349
87,349
78,974
67,369
58,978
Operating Income
17,373
17,373
7,607
16,014
31,775
Net Non Operating Interest Income Expense
-10,287
-10,287
-10,517
-8,259
-4,980
Other Income Expense
45,047
45,047
40,452
14,460
320
Pretax Income
52,133
52,133
37,542
22,215
27,115
Tax Provision
16,935
16,935
6,124
2,938
7,414
Net Income Common Stockholders
35,198
35,198
31,418
19,277
19,701
Diluted NI Available to Com Stockholders
35,198
35,198
31,418
19,277
19,701
Basic EPS
1.79
1.30
1.17
0.72
0.74
Diluted EPS
1.77
1.28
1.15
0.71
0.73
Basic Average Shares
27,014.17
27,038.80
26,937.73
26,917.67
26,743.92
Diluted Average Shares
27,445.95
27,442.67
27,413.14
27,230.17
27,057.62
Total Operating Income as Reported
69,808
69,808
46,016
34,194
33,517
Total Expenses
539,726
539,726
512,834
467,707
427,239
Net Income from Continuing & Discontinued Operation
35,198
35,198
31,418
19,277
19,701
Normalized Income
40,714.04
40,714.04
29,873.96
26,463.17
28,805.04
Interest Expense
10,287
10,287
10,517
8,259
4,980
Net Interest Income
-10,287
-10,287
-10,517
-8,259
-4,980
EBIT
62,420
62,420
48,059
30,474
32,095
EBITDA
106,662
106,662
93,049
71,456
71,649
Reconciled Cost of Revenue
452,377
452,377
433,860
400,338
368,261
Reconciled Depreciation
44,242
44,242
44,990
40,982
39,554
Net Income from Continuing Operation Net Minority Interest
35,198
35,198
31,418
19,277
19,701
Total Unusual Items Excluding Goodwill
-8,170
-8,170
1,845
-8,279
-12,540
Total Unusual Items
-8,170
-8,170
1,845
-8,279
-12,540
Normalized EBITDA
114,832
114,832
91,204
79,735
84,189
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,653.96
-2,653.96
300.96
-1,092.83
-3,435.96
12/31/2021 - 1/31/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade