77.42
-1.76
(-2.22%)
As of 10:19:30 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,470,500
6,470,500
6,261,000
6,029,800
4,931,700
Cost of Revenue
5,177,900
5,177,900
5,052,600
4,926,100
4,029,800
Gross Profit
1,292,600
1,292,600
1,208,400
1,103,700
901,900
Operating Expense
912,300
912,300
872,400
806,600
667,000
Operating Income
380,300
380,300
336,000
297,100
234,900
Net Non Operating Interest Income Expense
-146,100
-146,100
-116,400
-44,100
-6,800
Other Income Expense
-65,800
-65,800
-86,400
-91,300
-43,900
Pretax Income
168,400
168,400
133,200
201,500
184,200
Tax Provision
46,900
46,900
39,000
41,400
51,500
Net Income Common Stockholders
121,500
121,500
94,200
160,100
132,700
Diluted NI Available to Com Stockholders
121,500
121,500
94,200
160,100
132,700
Basic EPS
2.24
2.73
2.12
3.59
3.05
Diluted EPS
2.23
2.72
2.11
3.57
3.04
Basic Average Shares
44,400
44,400
44,400
44,600
43,500
Diluted Average Shares
44,600
44,600
44,600
44,800
43,700
Total Expenses
6,090,200
6,090,200
5,925,000
5,732,700
4,696,800
Net Income from Continuing & Discontinued Operation
121,500
121,500
94,200
160,100
132,700
Normalized Income
138,815.91
138,815.91
129,348.20
186,637.67
158,346.69
Interest Income
53,200
53,200
60,900
61,800
53,700
Interest Expense
197,600
197,600
175,300
103,700
58,800
Net Interest Income
-146,100
-146,100
-116,400
-44,100
-6,800
EBIT
366,000
366,000
308,500
305,200
243,000
EBITDA
545,500
545,500
468,500
465,500
377,800
Reconciled Cost of Revenue
5,177,900
5,177,900
5,052,600
4,926,100
4,029,800
Reconciled Depreciation
179,500
179,500
160,000
160,300
134,800
Net Income from Continuing Operation Net Minority Interest
121,500
121,500
94,200
160,100
132,700
Total Unusual Items Excluding Goodwill
-24,000
-24,000
-49,700
-33,400
-35,600
Total Unusual Items
-24,000
-24,000
-49,700
-33,400
-35,600
Normalized EBITDA
569,500
569,500
518,200
498,900
413,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,684.09
-6,684.09
-14,551.80
-6,862.33
-9,953.31
12/31/2021 - 7/23/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
JWEL.TO Jamieson Wellness Inc.
29.79
-0.86%
MFI.TO Maple Leaf Foods Inc.
24.98
-2.50%
SAP.TO Saputo Inc.
24.74
-3.47%
HLF.TO High Liner Foods Incorporated
16.55
-2.42%
NOMD Nomad Foods Limited
19.87
-0.10%
CZZL.NE CIZZLE BRANDS CORPORATION
0.3900
-2.50%
NWL.MI Newlat Food S.p.A.
15.94
-4.21%
MKC McCormick & Company, Incorporated
80.09
-0.93%
NSRGY Nestlé S.A.
103.66
-1.46%
WEST Westrock Coffee Company
6.38
-6.45%