173.00
+2.00
+(1.17%)
At close: January 21 at 4:37:03 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
23,817.00
23,817.00
17,662.00
12,753.00
6,268.00
Cost of Revenue
10,801.00
10,801.00
8,373.00
6,447.00
3,957.00
Gross Profit
13,016.00
13,016.00
9,289.00
6,306.00
2,311.00
Operating Expense
23,705.00
23,705.00
30,977.00
26,882.00
15,139.00
Operating Income
-10,689.00
-10,689.00
-21,688.00
-20,576.00
-12,828.00
Net Non Operating Interest Income Expense
-30.00
-30.00
-46.00
-1,416.00
-11.00
Pretax Income
-10,719.00
-10,719.00
-22,420.00
-24,979.00
-13,483.00
Tax Provision
-150.00
-150.00
-274.00
-348.00
-220.00
Net Income Common Stockholders
-10,569.00
-10,569.00
-22,146.00
-24,631.00
-13,263.00
Diluted NI Available to Com Stockholders
-10,569.00
-10,569.00
-22,146.00
-24,631.00
-13,263.00
Basic EPS
-0.05
-0.05
-0.10
-0.12
-0.06
Diluted EPS
-0.05
-0.05
-0.10
-0.12
-0.06
Basic Average Shares
223,559.76
223,559.76
222,223.65
207,743.44
221,213.33
Diluted Average Shares
223,559.76
223,559.76
222,223.65
207,743.44
221,213.33
Total Operating Income as Reported
-10,689.00
-10,689.00
-22,374.00
-23,563.00
-13,472.00
Total Expenses
34,506.00
34,506.00
39,350.00
33,329.00
19,096.00
Net Income from Continuing & Discontinued Operation
-10,569.00
-10,569.00
-22,146.00
-24,631.00
-13,263.00
Normalized Income
-10,569.00
-10,569.00
-21,467.40
-21,715.20
-12,629.51
Interest Income
6.00
6.00
--
--
--
Interest Expense
36.00
36.00
46.00
1,416.00
11.00
Net Interest Income
-30.00
-30.00
-46.00
-1,416.00
-11.00
EBIT
-10,683.00
-10,683.00
-22,374.00
-23,563.00
-13,472.00
EBITDA
-10,395.00
-10,395.00
-22,098.00
-23,307.00
-13,232.00
Reconciled Cost of Revenue
10,801.00
10,801.00
8,373.00
6,447.00
3,957.00
Reconciled Depreciation
288.00
288.00
276.00
256.00
240.00
Net Income from Continuing Operation Net Minority Interest
-10,569.00
-10,569.00
-22,146.00
-24,631.00
-13,263.00
Total Unusual Items Excluding Goodwill
--
--
-687.00
-2,957.00
-644.00
Total Unusual Items
--
--
-687.00
-2,957.00
-644.00
Normalized EBITDA
-10,395.00
-10,395.00
-21,411.00
-20,350.00
-12,588.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
-8.40
-41.20
-10.51
12/31/2020 - 4/21/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ITEX ITEX Corporation
4.1500
+2.47%
CAV.L Cavendish Financial plc
9.75
-1.52%
ALPH.L Alpha Group International plc
2,380.00
+5.78%
IGG.L IG Group Holdings plc
1,065.00
+1.53%
ARB.L Argo Blockchain plc
4.2500
-5.66%
SF Stifel Financial Corp.
116.23
+2.06%
HIVE HIVE Digital Technologies Ltd.
3.1200
-2.50%
BTBT Bit Digital, Inc.
3.7000
+0.54%
CLSK CleanSpark, Inc.
10.96
-7.67%
MS Morgan Stanley
137.30
-0.41%