Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
14.34
-0.05
(-0.31%)
At close: February 21 at 5:26:36 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,236,700
4,236,700
4,946,700
4,981,900
3,318,300
Cost of Revenue
3,420,900
3,420,900
3,385,100
3,290,800
2,553,100
Gross Profit
815,800
815,800
1,561,600
1,691,100
765,200
Operating Expense
486,600
486,600
503,500
455,800
438,300
Operating Income
329,200
329,200
1,058,100
1,235,300
326,900
Net Non Operating Interest Income Expense
24,100
24,100
17,000
-121,900
-176,900
Other Income Expense
162,800
162,800
49,700
165,200
220,200
Pretax Income
516,100
516,100
1,124,800
1,278,600
370,200
Tax Provision
108,800
108,800
308,800
-38,800
22,800
Net Income Common Stockholders
370,900
370,900
759,600
1,297,100
360,100
Average Dilution Earnings
12,200
12,200
12,200
8,700
--
Diluted NI Available to Com Stockholders
383,100
383,100
771,800
1,305,800
360,100
Basic EPS
2.96
2.96
5.90
9.01
2.70
Diluted EPS
2.70
2.70
5.00
8.31
2.70
Basic Average Shares
125,100
125,100
128,700
143,900
133,300
Diluted Average Shares
141,900
141,900
154,300
157,200
133,300
Total Operating Income as Reported
445,300
445,300
1,074,700
1,381,600
432,200
Total Expenses
3,907,500
3,907,500
3,888,600
3,746,600
2,991,400
Interest Income
71,000
71,000
76,800
18,400
6,500
Interest Expense
46,900
46,900
59,800
140,300
183,400
Net Interest Income
24,100
24,100
17,000
-121,900
-176,900
Net Income from Continuing & Discontinued Operation
370,900
370,900
759,600
1,297,100
360,100
Normalized Income
292,150.92
292,150.92
759,347.08
1,329,212
283,173.58
EBIT
563,000
563,000
1,184,600
1,418,900
553,600
EBITDA
906,000
906,000
1,506,000
1,736,500
862,300
Reconciled Cost of Revenue
3,420,900
3,420,900
3,385,100
3,290,800
2,553,100
Reconciled Depreciation
343,000
343,000
321,400
317,600
308,700
Net Income from Continuing Operation Net Minority Interest
374,700
374,700
760,000
1,295,400
336,100
Total Unusual Items Excluding Goodwill
104,600
104,600
900
-42,800
56,400
Total Unusual Items
104,600
104,600
900
-42,800
56,400
Normalized EBITDA
801,400
801,400
1,505,100
1,779,300
805,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
22,050.92
22,050.92
247.08
-8,988
3,473.58
12/31/2021 - 6/19/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade