510.00
0.00
(0.00%)
As of January 31 at 3:04:47 PM GMT-3. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
117,685,988.00
145,914,635.00
148,806,989.00
105,528,819.00
58,006,760.00
Cost of Revenue
79,322,863.00
100,787,778.00
89,500,415.00
66,129,559.00
37,879,460.00
Gross Profit
38,363,125.00
45,126,857.00
59,306,574.00
39,399,260.00
20,127,300.00
Operating Expense
19,093,485.00
17,853,917.00
17,130,497.00
14,234,806.00
8,877,504.00
Operating Income
19,269,640.00
27,272,940.00
42,176,077.00
25,164,454.00
11,249,796.00
Net Non Operating Interest Income Expense
-6,023,857.00
-3,681,494.00
-29,506.00
-285,198.00
112,105.00
Pretax Income
12,886,988.00
23,278,173.00
43,017,414.00
28,849,122.00
11,386,986.00
Tax Provision
-1,124,208.00
1,857,302.00
1,265,063.00
4,022,848.00
631,609.00
Net Income Common Stockholders
12,738,665.00
19,259,045.00
38,048,424.00
23,040,787.00
9,666,997.00
Diluted NI Available to Com Stockholders
12,738,665.00
19,259,045.00
38,048,424.00
23,040,787.00
9,666,997.00
Basic EPS
44.95
67.96
134.27
81.31
34.11
Diluted EPS
44.95
67.96
134.27
81.31
34.11
Basic Average Shares
283,369.20
283,369.20
283,369.20
283,369.20
283,369.20
Diluted Average Shares
283,369.20
283,369.20
283,369.20
283,369.20
283,369.20
Rent Expense Supplemental
169,751.00
192,845.00
177,773.00
162,826.00
161,502.00
Total Expenses
98,416,348.00
118,641,695.00
106,630,912.00
80,364,365.00
46,756,964.00
Net Income from Continuing & Discontinued Operation
12,738,665.00
19,259,045.00
38,048,424.00
23,040,787.00
9,666,997.00
Normalized Income
12,773,253.13
19,301,503.00
38,448,342.91
22,987,925.91
9,666,997.00
Interest Income
1,437,583.00
1,770,410.00
1,964,766.00
324,950.00
542,635.00
Interest Expense
-23,191,739.00
-25,260,298.00
-14,627,583.00
-10,368,249.00
-5,077,585.00
Net Interest Income
-6,023,857.00
-3,681,494.00
-29,506.00
-285,198.00
112,105.00
EBIT
-10,304,751.00
-1,982,125.00
28,389,831.00
18,480,873.00
6,309,401.00
EBITDA
-9,198,524.00
-891,493.00
29,214,478.00
19,212,288.00
7,007,200.00
Reconciled Cost of Revenue
79,322,863.00
100,787,778.00
89,500,415.00
66,129,559.00
37,879,460.00
Reconciled Depreciation
1,106,227.00
1,090,632.00
824,647.00
731,415.00
697,799.00
Net Income from Continuing Operation Net Minority Interest
12,738,665.00
19,259,045.00
38,347,289.00
23,040,787.00
9,666,997.00
Total Unusual Items Excluding Goodwill
-47,381.00
-46,150.00
-104,072.00
61,395.00
--
Total Unusual Items
-47,381.00
-46,150.00
-104,072.00
61,395.00
--
Normalized EBITDA
-9,151,143.00
-845,343.00
29,318,550.00
19,150,893.00
7,007,200.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-12,792.87
-3,692.00
-3,018.09
8,533.91
--
12/31/2020 - 10/18/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade