6,599.00
+255.00
+(4.02%)
At close: April 17 at 2:24:45 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
50,826
50,826
54,856
60,270
43,980
Cost of Revenue
28,709
28,709
30,753
35,778
26,607
Gross Profit
22,117
22,117
24,103
24,492
17,373
Operating Expense
8,791
8,791
7,592
7,476
7,142
Operating Income
13,326
13,326
16,511
17,016
10,231
Net Non Operating Interest Income Expense
2,724
2,724
1,884
390
92
Pretax Income
17,211
17,211
18,368
17,742
10,097
Tax Provision
2,810
2,810
3,234
3,972
1,822
Net Income Common Stockholders
9,900
9,900
9,970
9,064
5,393
Diluted NI Available to Com Stockholders
9,900
9,900
9,970
9,064
5,393
Basic EPS
1.27
--
1.47
1.33
0.79
Diluted EPS
1.27
--
1.47
1.33
0.79
Basic Average Shares
7,823
--
6,800
6,800
6,800
Diluted Average Shares
7,823
--
6,800
6,800
6,800
Total Operating Income as Reported
13,333
13,333
16,266
17,073
10,250
Total Expenses
37,500
37,500
38,345
43,254
33,749
Net Income from Continuing & Discontinued Operation
9,900
9,900
9,970
9,064
5,393
Normalized Income
9,825.53
9,825.53
10,109.24
9,078.75
5,371.69
Interest Income
2,795
2,795
1,955
447
177
Interest Expense
71
71
62
60
81
Net Interest Income
2,724
2,724
1,884
390
92
EBIT
17,282
17,282
18,430
17,802
10,178
EBITDA
18,050
18,050
19,258
18,681
11,069
Reconciled Cost of Revenue
28,709
28,709
30,753
35,778
26,607
Reconciled Depreciation
768
768
828
879
891
Net Income from Continuing Operation Net Minority Interest
9,900
9,900
9,970
9,064
5,393
Total Unusual Items Excluding Goodwill
89
89
-169
-19
26
Total Unusual Items
89
89
-169
-19
26
Normalized EBITDA
17,961
17,961
19,427
18,700
11,043
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
14.53
14.53
-29.76
-4.25
4.69
12/31/2021 - 2/1/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade