10.34
-0.13
(-1.24%)
At close: 3:27:06 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
107,868
90,168
351,507
730,692
1,133,272
Cost of Revenue
52,968
67,668
270,324
392,154
808,200
Gross Profit
54,900
22,500
81,183
338,538
325,072
Operating Expense
46,674
37,074
226,790
245,347
455,641
Operating Income
8,226
-14,574
-145,607
93,191
-130,569
Net Non Operating Interest Income Expense
-68,724
-72,824
-103,687
-226,976
-236,292
Pretax Income
-52,313
-66,513
-181,518
-133,755
-379,646
Net Income Common Stockholders
-52,333
-66,533
-183,711
-137,269
-383,160
Diluted NI Available to Com Stockholders
-52,333
-66,533
-183,711
-137,269
-383,160
Basic EPS
-1.69
-2.15
-5.94
-4.44
-12.39
Diluted EPS
-1.69
-2.15
-5.94
-4.44
-12.39
Basic Average Shares
30,927.66
30,920
30,920
30,920
30,920
Diluted Average Shares
30,927.66
30,920
30,920
30,920
30,920
Rent Expense Supplemental
--
1,158
3,262
2,654
2,450
Total Expenses
99,642
104,742
497,114
637,501
1,263,841
Net Income from Continuing & Discontinued Operation
-52,313
-66,513
-181,518
-133,755
-379,646
Normalized Income
-50,069
-86,769
-250,093
-133,755
-379,646
Interest Income
--
2,561
1,550
1,425
2,884
Interest Expense
71,285
75,385
98,024
216,099
192,003
Net Interest Income
-68,724
-72,824
-103,687
-226,976
-236,292
EBIT
18,972
8,872
-83,494
82,344
-187,643
EBITDA
48,480
40,280
-11,950
183,696
-85,513
Reconciled Cost of Revenue
52,968
67,668
270,324
392,154
808,200
Reconciled Depreciation
29,508
31,408
71,544
101,352
102,130
Net Income from Continuing Operation Net Minority Interest
-52,313
-66,513
-181,518
-133,755
-379,646
Total Unusual Items Excluding Goodwill
-2,244
20,256
68,575
--
--
Total Unusual Items
-2,244
20,256
68,575
--
--
Normalized EBITDA
50,724
20,024
-80,525
183,696
-85,513
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade