Unlock stock picks and a broker-level newsfeed that powers Wall Street.
7.30
-0.20
(-2.67%)
At close: April 4 at 4:23:40 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
627,444.93
627,444.93
593,217.23
447,010.49
645,842.63
Cost of Revenue
449,955.33
449,955.33
436,694.33
325,697.83
428,454.40
Gross Profit
177,489.60
177,489.60
156,522.89
121,312.66
217,388.23
Operating Expense
75,958.93
75,958.93
71,458.81
62,435.13
74,433.80
Operating Income
101,530.67
101,530.67
85,064.08
58,877.53
142,954.42
Net Non Operating Interest Income Expense
-1,155.41
-1,155.41
-1,747.23
-1,039.48
-233.22
Other Income Expense
6,543.58
6,543.58
4,473.45
-2,528.76
4,077.55
Pretax Income
106,918.84
106,918.84
87,790.31
55,309.30
146,798.76
Tax Provision
20,970.65
20,970.65
16,952.12
10,391.47
28,103.47
Net Income Common Stockholders
85,948.20
85,948.20
70,838.19
44,917.83
118,695.29
Diluted NI Available to Com Stockholders
85,948.20
85,948.20
70,838.19
44,917.83
118,695.29
Basic EPS
0.60
--
0.50
0.32
0.83
Diluted EPS
0.60
--
0.50
0.32
0.83
Basic Average Shares
143,246.99
--
141,676.37
140,368.22
143,006.38
Diluted Average Shares
143,246.99
--
141,676.37
140,368.22
143,006.38
Total Operating Income as Reported
101,882.06
101,882.06
88,358.62
53,019.99
138,811.68
Total Expenses
525,914.26
525,914.26
508,153.14
388,132.97
502,888.21
Net Income from Continuing & Discontinued Operation
85,948.20
85,948.20
70,838.19
44,917.83
118,695.29
Normalized Income
80,784.20
80,784.20
67,361.54
47,565.86
116,124.86
Interest Income
10.92
10.92
12.68
2.01
2.08
Interest Expense
1,166.34
1,166.34
1,759.90
1,041.48
235.30
Net Interest Income
-1,155.41
-1,155.41
-1,747.23
-1,039.48
-233.22
EBIT
108,085.18
108,085.18
89,550.21
56,350.78
147,034.06
EBITDA
119,147.22
119,147.22
99,547.37
64,903.99
156,064.44
Reconciled Cost of Revenue
449,955.33
449,955.33
436,694.33
325,697.83
428,454.40
Reconciled Depreciation
11,062.04
11,062.04
9,997.16
8,553.21
9,030.38
Net Income from Continuing Operation Net Minority Interest
85,948.20
85,948.20
70,838.19
44,917.83
118,695.29
Total Unusual Items Excluding Goodwill
6,423.97
6,423.97
4,308.63
-3,260.64
3,179.04
Total Unusual Items
6,423.97
6,423.97
4,308.63
-3,260.64
3,179.04
Normalized EBITDA
112,723.24
112,723.24
95,238.74
68,164.63
152,885.40
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,259.97
1,259.97
831.99
-612.61
608.60
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade