Unlock stock picks and a broker-level newsfeed that powers Wall Street.
102.80
-7.40
(-6.72%)
As of 4:10:10 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
621,147
403,519.96
258,298.88
136,013.81
Cost of Revenue
469,218.28
338,047.73
195,504.48
118,605.72
Gross Profit
151,928.72
65,472.23
62,794.40
17,408.09
Operating Expense
57,327.75
33,997.41
16,849.93
2,608.92
Operating Income
94,600.97
31,474.83
45,944.48
14,799.17
Net Non Operating Interest Income Expense
-5,929.28
-5,456.63
-192.05
-40.82
Pretax Income
88,879
25,494.87
47,126.30
14,966.81
Tax Provision
25,058.39
12,020.21
11,440.19
3,393.31
Net Income Common Stockholders
17,440.52
-5,310.17
-9.88
-6.71
Diluted NI Available to Com Stockholders
17,440.52
-5,310.17
-9.88
-6.71
Basic EPS
0.13
-0.04
-0.00
-0.00
Diluted EPS
0.13
-0.04
-0.00
-0.00
Basic Average Shares
134,000
134,000
134,000
134,000
Diluted Average Shares
134,000
134,000
134,000
134,000
Total Operating Income as Reported
94,600.97
31,474.83
45,944.48
14,799.17
Total Expenses
526,546.03
372,045.13
212,354.40
121,214.64
Net Income from Continuing & Discontinued Operation
17,440.52
-5,310.17
-9.88
-6.71
Normalized Income
17,363.85
-4,867.70
-68.72
200.47
Interest Expense
5,929.28
5,456.63
192.05
40.82
Net Interest Income
-5,929.28
-5,456.63
-192.05
-40.82
EBIT
94,808.28
30,951.50
47,318.35
15,007.63
EBITDA
94,808.28
30,951.50
47,318.35
15,007.63
Reconciled Cost of Revenue
469,218.28
338,047.73
195,504.48
118,605.72
Net Income from Continuing Operation Net Minority Interest
17,440.52
-5,310.17
-9.88
-6.71
Total Unusual Items Excluding Goodwill
106.78
-574.64
77.71
-267.92
Total Unusual Items
106.78
-574.64
77.71
-267.92
Normalized EBITDA
94,701.50
31,526.13
47,240.64
15,275.55
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
30.10
-132.17
18.86
-60.74
12/31/2020 - 2/13/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade