38.00
0.00
(0.00%)
As of 10:31:21 AM CST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,753,542.00
6,693,861.00
6,186,876.00
5,478,172.00
5,057,018.00
Cost of Revenue
4,473,384.00
4,526,066.00
4,321,291.00
3,768,863.00
3,491,469.00
Gross Profit
2,280,158.00
2,167,795.00
1,865,585.00
1,709,309.00
1,565,549.00
Operating Expense
1,790,625.00
1,655,501.00
1,348,348.00
1,244,095.00
1,195,504.00
Operating Income
489,533.00
512,294.00
517,237.00
465,214.00
370,045.00
Net Non Operating Interest Income Expense
-363,682.00
-332,184.00
-206,760.00
-232,287.00
-216,319.00
Pretax Income
130,138.00
221,802.00
335,515.00
215,808.00
116,383.00
Tax Provision
8,558.00
41,260.00
104,799.00
111,230.00
69,910.00
Net Income Common Stockholders
88,067.00
212,654.00
217,604.00
91,183.00
75,084.00
Diluted NI Available to Com Stockholders
88,067.00
212,654.00
217,604.00
91,183.00
75,084.00
Basic EPS
1.39
1.61
1.64
0.68
0.57
Diluted EPS
1.39
1.61
1.64
0.68
0.57
Basic Average Shares
130,855.65
132,083.23
132,685.37
134,092.65
132,696.52
Diluted Average Shares
130,855.65
132,083.23
132,685.37
134,092.65
132,696.52
Total Operating Income as Reported
489,532.00
512,294.00
517,237.00
465,214.00
370,045.00
Total Expenses
6,264,009.00
6,181,567.00
5,669,639.00
5,012,958.00
4,686,973.00
Net Income from Continuing & Discontinued Operation
88,067.00
212,654.00
217,604.00
91,183.00
75,084.00
Normalized Income
126,775.00
167,324.00
211,780.00
102,631.00
69,437.00
Interest Income
24,024.00
34,329.00
71,347.00
32,331.00
21,978.00
Interest Expense
387,706.00
366,513.00
278,107.00
264,618.00
238,297.00
Net Interest Income
-363,682.00
-332,184.00
-206,760.00
-232,287.00
-216,319.00
EBIT
517,844.00
588,315.00
613,622.00
480,426.00
354,680.00
EBITDA
1,325,373.00
1,375,235.00
1,305,008.00
1,160,113.00
1,074,656.00
Reconciled Cost of Revenue
4,473,384.00
4,526,066.00
4,321,291.00
3,768,863.00
3,491,469.00
Reconciled Depreciation
807,529.00
786,920.00
691,386.00
679,687.00
719,976.00
Net Income from Continuing Operation Net Minority Interest
126,775.00
167,324.00
211,780.00
102,631.00
69,437.00
Normalized EBITDA
1,325,373.00
1,375,235.00
1,305,008.00
1,160,113.00
1,074,656.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 11/11/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade