31.00
-2.40
(-7.19%)
As of 3:21:05 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
101,062.00
89,345.00
76,447.00
63,008.00
42,953.64
Cost of Revenue
16,108.00
6,746.00
6,266.00
9,549.00
18,063.34
Gross Profit
84,954.00
82,599.00
70,181.00
53,459.00
24,890.30
Operating Expense
37,455.00
34,740.00
28,169.00
17,113.00
21,456.37
Operating Income
47,499.00
47,859.00
42,012.00
36,346.00
3,433.92
Net Non Operating Interest Income Expense
1,315.00
-256.00
-188.00
-181.00
-485.17
Pretax Income
5,138.00
3,927.00
5,653.00
8,586.00
2,783.78
Tax Provision
1,835.00
1,456.00
800.00
1,830.00
616.14
Net Income Common Stockholders
2,465.00
1,622.00
4,323.00
5,979.00
1,971.75
Diluted NI Available to Com Stockholders
2,465.00
1,622.00
4,323.00
5,979.00
1,971.75
Basic EPS
1.20
0.79
2.11
3.12
1.03
Diluted EPS
1.20
0.79
2.11
2.92
1.03
Basic Average Shares
2,052.75
2,052.75
2,052.75
1,916.00
1,916.00
Diluted Average Shares
2,052.75
2,052.75
2,052.75
2,047.91
1,916.00
Total Operating Income as Reported
4,451.00
4,806.00
5,916.00
8,914.00
3,496.99
Total Expenses
53,563.00
41,486.00
34,435.00
26,662.00
39,519.72
Net Income from Continuing & Discontinued Operation
2,465.00
1,622.00
4,323.00
5,979.00
1,971.75
Normalized Income
31,005.79
28,757.99
35,483.38
27,690.11
2,328.25
Interest Income
1,600.00
16.00
16.00
19.00
16.00
Interest Expense
212.00
199.00
151.00
150.00
402.00
Net Interest Income
1,315.00
-256.00
-188.00
-181.00
-485.17
EBIT
5,350.00
4,126.00
5,804.00
8,736.00
3,185.78
EBITDA
10,845.00
9,470.00
8,714.00
11,415.00
5,248.17
Reconciled Cost of Revenue
16,108.00
6,746.00
6,266.00
9,549.00
18,063.34
Reconciled Depreciation
5,495.00
5,344.00
2,910.00
2,679.00
2,062.39
Net Income from Continuing Operation Net Minority Interest
3,316.00
1,622.00
4,323.00
5,979.00
1,971.75
Total Unusual Items Excluding Goodwill
-43,073.00
-43,073.00
-36,233.00
-27,592.00
-164.97
Total Unusual Items
-43,073.00
-43,073.00
-36,233.00
-27,592.00
63.07
Normalized EBITDA
53,918.00
52,543.00
44,947.00
39,007.00
5,185.10
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-15,383.21
-15,937.01
-5,072.62
-5,880.89
-36.51
12/31/2020 - 7/30/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade