Warsaw - Delayed Quote PLN
Passus S.A. (PAS.WA)
43.00
+2.20
+(5.50%)
As of 12:37:50 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
101,062
89,345
76,447
63,008
42,953.64
Cost of Revenue
16,108
6,746
6,266
9,549
18,063.34
Gross Profit
84,954
82,599
70,181
53,459
24,890.30
Operating Expense
37,455
34,740
28,169
17,113
21,456.37
Operating Income
47,499
47,859
42,012
36,346
3,433.92
Net Non Operating Interest Income Expense
1,315
-256
-188
-181
-485.17
Pretax Income
5,138
3,927
5,653
8,586
2,783.78
Tax Provision
1,835
1,456
800
1,830
616.14
Net Income Common Stockholders
2,465
1,622
4,323
5,979
1,971.75
Diluted NI Available to Com Stockholders
2,465
1,622
4,323
5,979
1,971.75
Basic EPS
1.20
0.79
2.11
3.12
1.03
Diluted EPS
1.20
0.79
2.11
2.92
1.03
Basic Average Shares
2,052.75
2,052.75
2,052.75
1,916
1,916
Diluted Average Shares
2,052.75
2,052.75
2,052.75
2,047.91
1,916
Total Operating Income as Reported
4,451
4,806
5,916
8,914
3,496.99
Total Expenses
53,563
41,486
34,435
26,662
39,519.72
Net Income from Continuing & Discontinued Operation
2,465
1,622
4,323
5,979
1,971.75
Normalized Income
31,005.79
28,757.99
35,483.38
27,690.11
2,328.25
Interest Income
1,600
16
16
19
16
Interest Expense
212
199
151
150
402
Net Interest Income
1,315
-256
-188
-181
-485.17
EBIT
5,350
4,126
5,804
8,736
3,185.78
EBITDA
10,845
9,470
8,714
11,415
5,248.17
Reconciled Cost of Revenue
16,108
6,746
6,266
9,549
18,063.34
Reconciled Depreciation
5,495
5,344
2,910
2,679
2,062.39
Net Income from Continuing Operation Net Minority Interest
3,316
1,622
4,323
5,979
1,971.75
Total Unusual Items Excluding Goodwill
-43,073
-43,073
-36,233
-27,592
-164.97
Total Unusual Items
-43,073
-43,073
-36,233
-27,592
63.07
Normalized EBITDA
53,918
52,543
44,947
39,007
5,185.10
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-15,383.21
-15,937.01
-5,072.62
-5,880.89
-36.51
12/31/2020 - 7/30/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade