20.42
+0.40
+(2.00%)
At close: 3:14:59 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
4,283,129.00
4,606,200.00
4,374,996.00
8,969,469.00
3,573,211.00
Cost of Revenue
3,398,050.00
3,868,730.00
4,556,573.00
8,964,002.00
3,245,844.00
Gross Profit
885,079.00
737,470.00
-181,577.00
5,467.00
327,367.00
Operating Expense
1,586,329.00
1,768,208.00
1,334,979.00
1,172,337.00
713,912.00
Operating Income
-701,250.00
-1,030,738.00
-1,516,556.00
-1,166,870.00
-386,545.00
Net Non Operating Interest Income Expense
-4,802,881.00
-4,583,696.00
-3,795,942.00
-3,888,049.00
-3,771,545.00
Pretax Income
-4,990,984.00
-5,073,102.00
-6,522,547.00
-4,897,179.00
-4,146,096.00
Tax Provision
536,843.00
868,418.00
1,469,650.00
41,414.00
132,532.00
Net Income Common Stockholders
-5,518,736.00
-5,932,528.00
-8,001,810.00
-4,922,967.00
-4,274,230.00
Diluted NI Available to Com Stockholders
-5,518,736.00
-5,932,528.00
-8,001,810.00
-4,922,967.00
-4,274,230.00
Basic EPS
-12.69
-13.63
-18.39
-11.31
-9.82
Diluted EPS
-12.69
-13.63
-18.39
-11.31
-9.82
Basic Average Shares
434,808.33
435,181.17
435,181.17
435,181.17
435,181.17
Diluted Average Shares
434,808.33
435,181.17
435,181.17
435,181.17
435,181.17
Rent Expense Supplemental
--
8,224.00
13,231.00
--
83,183.00
Total Expenses
4,984,379.00
5,636,938.00
5,891,552.00
10,136,339.00
3,959,756.00
Net Income from Continuing & Discontinued Operation
-5,518,736.00
-5,932,528.00
-8,001,810.00
-4,922,967.00
-4,274,230.00
Normalized Income
-5,884,595.90
-6,300,724.50
-7,131,828.30
-4,911,818.10
-4,274,662.60
Interest Income
--
53,194.00
130,680.00
62,930.00
554,315.00
Interest Expense
4,805,845.00
4,586,660.00
3,887,046.00
3,891,044.00
4,266,946.00
Net Interest Income
-4,802,881.00
-4,583,696.00
-3,795,942.00
-3,888,049.00
-3,771,545.00
EBIT
-185,139.00
-486,442.00
-2,635,501.00
-1,006,135.00
120,850.00
EBITDA
366,501.00
86,202.00
-1,974,237.00
-417,376.00
491,737.00
Reconciled Cost of Revenue
3,398,050.00
3,868,730.00
4,556,573.00
8,964,002.00
3,245,844.00
Reconciled Depreciation
551,640.00
572,644.00
661,264.00
588,759.00
343,515.00
Net Income from Continuing Operation Net Minority Interest
-5,518,736.00
-5,932,528.00
-8,001,810.00
-4,922,967.00
-4,274,230.00
Total Unusual Items Excluding Goodwill
522,657.00
525,995.00
-1,242,831.00
-15,927.00
618.00
Total Unusual Items
522,657.00
525,995.00
-1,242,831.00
-15,927.00
618.00
Normalized EBITDA
-156,156.00
-439,793.00
-731,406.00
-401,449.00
491,119.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
156,797.10
157,798.50
-372,849.30
-4,778.10
185.40
3/31/2021 - 11/30/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade