100.05
0.00
(0.00%)
As of 12:15:00 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,850,685
1,887,111
1,676,069
1,630,316.62
900,599.94
Cost of Revenue
1,239,569
1,332,815
1,163,370
1,150,162.15
605,075.26
Gross Profit
611,116
554,296
512,699
480,154.47
295,524.68
Operating Expense
424,838
387,569
345,201
308,019.41
245,660.37
Operating Income
186,278
166,727
167,498
172,135.06
49,864.31
Net Non Operating Interest Income Expense
-51,016
-49,259
-47,161
-50,685.71
-49,948.23
Pretax Income
145,113
120,497
122,797
122,642.39
-837.49
Tax Provision
36,525
24,249
36,466
40,059.55
2,786.93
Net Income Common Stockholders
108,404
96,092
86,182
82,428.50
-3,639.82
Diluted NI Available to Com Stockholders
108,404
96,092
86,182
82,428.50
-3,639.82
Basic EPS
9.44
8.37
7.79
9.68
-0.43
Diluted EPS
9.44
8.37
7.79
9.68
-0.43
Basic Average Shares
11,490.73
11,485.62
11,069.07
8,512.04
8,504.87
Diluted Average Shares
11,490.73
11,485.62
11,069.07
8,512.04
8,504.87
Rent Expense Supplemental
--
4,867
7,650
7,252.45
8,040.19
Total Expenses
1,664,407
1,720,384
1,508,571
1,458,181.56
850,735.63
Net Income from Continuing & Discontinued Operation
108,404
96,092
86,182
82,428.50
-3,639.82
Normalized Income
107,823.32
95,472.16
88,150.51
82,735.74
-3,152.78
Interest Income
--
4,199
2,349
1,616.91
862.41
Interest Expense
54,381
52,624
48,968
51,692.09
49,822.08
Net Interest Income
-51,016
-49,259
-47,161
-50,685.71
-49,948.23
EBIT
199,494
173,121
171,765
174,334.48
48,984.59
EBITDA
273,442
242,765
237,056
232,989.67
100,581.61
Reconciled Cost of Revenue
1,239,569
1,332,815
1,163,370
1,150,162.15
605,075.26
Reconciled Depreciation
73,948
69,644
65,290
58,655.19
51,597.02
Net Income from Continuing Operation Net Minority Interest
108,404
96,092
86,182
82,428.50
-3,639.82
Total Unusual Items Excluding Goodwill
776
776
-2,800
-456.28
-695.77
Total Unusual Items
776
776
-2,800
-456.28
-695.77
Normalized EBITDA
272,666
241,989
239,856
233,445.95
101,277.38
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
195.32
156.16
-831.49
-149.04
-208.73
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade