Unlock stock picks and a broker-level newsfeed that powers Wall Street.
11.50
-0.50
(-4.17%)
At close: March 14 at 1:13:30 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
166,142
166,142
153,281
158,760
172,669
Cost of Revenue
44,227
44,227
48,606
40,846
47,691
Gross Profit
121,915
121,915
104,675
117,914
124,978
Operating Expense
28,124
28,124
31,845
34,670
29,409
Operating Income
93,791
93,791
72,830
83,244
95,569
Net Non Operating Interest Income Expense
-52,424
-52,424
-29,931
-25,881
-25,756
Pretax Income
-34,917
-34,917
74,498
187,225
187,759
Tax Provision
-10,671
-10,671
19,518
41,767
42,438
Net Income Common Stockholders
-24,245
-24,245
54,980
145,458
145,321
Diluted NI Available to Com Stockholders
-24,245
-24,245
54,980
145,458
145,321
Basic EPS
-0.44
-0.44
1.00
2.85
2.17
Diluted EPS
-0.44
-0.44
1.00
2.85
2.17
Basic Average Shares
54,747.54
54,747.54
54,747.54
66,475.93
67,054.58
Diluted Average Shares
54,747.54
54,747.54
54,747.54
66,475.93
67,054.58
Total Operating Income as Reported
93,792
93,792
72,830
82,748
95,570
Total Expenses
72,351
72,351
80,451
75,516
77,100
Net Income from Continuing & Discontinued Operation
-24,245
-24,245
54,980
145,458
145,321
Normalized Income
-24,245
-24,245
54,980
145,458
145,321
Interest Income
--
--
--
--
7,814
Interest Expense
52,424
52,424
29,931
25,881
25,756
Net Interest Income
-52,424
-52,424
-29,931
-25,881
-25,756
EBIT
17,507
17,507
104,429
213,106
213,515
EBITDA
20,064
20,064
108,107
217,436
216,407
Reconciled Cost of Revenue
44,227
44,227
48,606
40,846
47,691
Reconciled Depreciation
2,556
2,556
3,678
4,330
2,892
Net Income from Continuing Operation Net Minority Interest
-24,245
-24,245
54,980
145,458
145,321
Normalized EBITDA
20,064
20,064
108,107
217,436
216,407
Tax Rate for Calcs
0
0
0
0
0
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade