134.00
0.00
(0.00%)
At close: April 16 at 4:51:19 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,424,961
1,424,961
1,695,564
1,313,932
1,183,092
Cost of Revenue
327,788
327,788
345,700
278,270
596,917
Gross Profit
1,097,173
1,097,173
1,349,864
1,035,662
586,175
Operating Expense
1,078,178
1,078,178
1,003,396
846,334
538,864
Operating Income
18,995
18,995
346,468
189,328
47,311
Net Non Operating Interest Income Expense
11,540
11,540
-47,414
-45,619
-54,159
Pretax Income
308,352
308,352
430,547
263,727
105,914
Tax Provision
78,415
78,415
95,518
72,819
38,702
Net Income Common Stockholders
229,993
229,993
334,150
192,228
51,625
Diluted NI Available to Com Stockholders
229,993
229,993
334,150
192,228
51,625
Basic EPS
23.54
--
34.20
19.68
5.28
Diluted EPS
23.54
--
34.20
19.68
5.28
Basic Average Shares
9,769.51
--
9,769.51
9,769.51
9,769.51
Diluted Average Shares
9,769.51
--
9,769.51
9,769.51
9,769.51
Total Expenses
1,405,966
1,405,966
1,349,096
1,124,604
1,135,781
Net Income from Continuing & Discontinued Operation
229,993
229,993
334,150
192,228
51,625
Normalized Income
221,881.31
221,881.31
336,347.49
211,167.12
67,260.61
Interest Income
5,140
5,140
5,778
3,025
1,282
Interest Expense
53,739
53,739
53,192
48,644
55,441
Net Interest Income
11,540
11,540
-47,414
-45,619
-54,159
EBIT
362,091
362,091
483,739
312,371
161,355
EBITDA
557,138
557,138
685,322
450,741
280,955
Reconciled Cost of Revenue
327,788
327,788
345,700
278,270
596,917
Reconciled Depreciation
85,615
85,615
82,925
68,832
60,025
Net Income from Continuing Operation Net Minority Interest
229,993
229,993
334,150
192,228
51,625
Total Unusual Items Excluding Goodwill
10,878
10,878
-2,824
-26,159
-24,623
Total Unusual Items
10,878
10,878
-2,824
-26,159
-24,623
Normalized EBITDA
546,260
546,260
688,146
476,900
305,578
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,766.31
2,766.31
-626.51
-7,219.88
-8,987.40
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NC0.F News Corporation
22.60
+1.80%
VVUD.F Vivendi SE
2.3800
+1.71%
LZO1.SG S.S. Lazio S.p.A.
0.8000
+5.54%
SAREGAMA.BO Saregama India Limited
554.05
+1.11%
BLV.PA Believe S.A.
15.40
+0.92%
WDP.HM The Walt Disney Co
74.45
+0.76%
SSL.MI S.S. Lazio S.p.A.
0.8280
+2.22%
UMGNF Universal Music Group N.V.
27.22
0.00%
WLDBF WildBrain Ltd.
1.2000
+1.69%
GSRAY.IS Galatasaray Sportif Sinai ve Ticari Yatirimlar A.S.
1.8900
0.00%