Unlock stock picks and a broker-level newsfeed that powers Wall Street.
BSE - Delayed Quote INR

Parag Milk Foods Limited (PARAGMILK.BO)

Compare
173.45
-8.10
(-4.46%)
At close: April 4 at 3:48:36 PM GMT+5:30
Currency in INR All numbers in thousands
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
32,430,430
30,776,730
28,537,490
20,426,160
17,941,780
Cost of Revenue
24,534,570
23,723,770
23,118,960
20,684,500
13,673,840
Gross Profit
7,895,860
7,052,960
5,418,530
-258,340
4,267,940
Operating Expense
5,987,810
5,461,010
4,376,390
4,431,250
3,422,140
Operating Income
1,908,050
1,591,950
1,042,140
-4,689,590
845,800
Net Non Operating Interest Income Expense
-774,490
-724,390
-532,240
-472,180
-446,310
Pretax Income
1,135,660
858,560
510,620
-5,220,540
407,240
Tax Provision
111,730
-47,270
-21,920
104,410
200,190
Net Income Common Stockholders
1,020,630
905,830
532,540
-5,324,950
207,050
Diluted NI Available to Com Stockholders
1,020,630
905,830
532,540
-5,324,950
207,050
Basic EPS
8.60
7.71
5.07
-56.91
2.47
Diluted EPS
8.24
7.47
4.96
-56.91
2.46
Basic Average Shares
118,452.37
117,456.66
105,068.32
93,561.83
83,938.57
Diluted Average Shares
125,100.88
122,961.61
110,573.28
95,874.20
84,114.58
Rent Expense Supplemental
--
177,220
135,360
133,040
170,490
Total Expenses
30,522,380
29,184,780
27,495,350
25,115,750
17,095,980
Net Income from Continuing & Discontinued Operation
1,020,630
905,830
532,540
-5,324,950
207,050
Normalized Income
1,029,565.02
912,767
540,037
-5,315,647
219,606.99
Interest Income
--
42,100
35,020
43,600
20,490
Interest Expense
812,480
762,380
551,560
499,980
447,120
Net Interest Income
-774,490
-724,390
-532,240
-472,180
-446,310
EBIT
1,948,140
1,620,940
1,062,180
-4,720,560
854,360
EBITDA
2,592,370
2,223,470
1,634,930
-4,183,120
1,340,650
Reconciled Cost of Revenue
24,534,570
23,723,770
23,118,960
20,684,500
13,673,840
Reconciled Depreciation
644,230
602,530
572,750
537,440
486,290
Net Income from Continuing Operation Net Minority Interest
1,020,630
905,830
532,540
-5,324,950
207,050
Total Unusual Items Excluding Goodwill
-9,910
-9,910
-10,710
-13,290
-13,710
Total Unusual Items
-9,910
-9,910
-10,710
-13,290
-13,710
Normalized EBITDA
2,602,280
2,233,380
1,645,640
-4,169,830
1,354,360
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-974.98
-2,973
-3,213
-3,987
-1,153.01
3/31/2021 - 5/19/2016

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers