2.5100
-0.0100
(-0.40%)
At close: April 17 at 5:10:17 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
66,199.5080
66,199.5080
62,274.5950
70,749.3750
54,768.6210
Cost of Revenue
41,509.1150
41,509.1150
41,035.5400
53,452.0130
36,995.4160
Gross Profit
24,690.3930
24,690.3930
21,239.0540
17,297.3630
17,773.2050
Operating Expense
3,869.8420
3,869.8420
3,769.8240
2,700.8750
3,349.7990
Operating Income
20,820.5510
20,820.5510
17,469.2300
14,596.4880
14,423.4060
Net Non Operating Interest Income Expense
-2,050.3900
-2,050.3900
-1,809.8170
-923.3870
-574.4070
Pretax Income
6,052.3800
6,052.3800
5,035.3510
3,932.6340
6,103.2420
Tax Provision
778.8580
778.8580
954.0330
937.2570
1,176.5950
Net Income Common Stockholders
5,273.5230
5,273.5230
4,081.3180
2,995.3760
4,925.4310
Diluted NI Available to Com Stockholders
5,273.5230
5,273.5230
4,081.3180
2,995.3760
4,925.4310
Basic EPS
0.20
0.20
0.15
0.11
0.18
Diluted EPS
0.20
0.20
0.15
0.11
0.18
Basic Average Shares
26,885.5910
26,885.5910
26,968.7620
27,054.5320
27,030.4020
Diluted Average Shares
27,098.5940
26,885.5910
26,968.7620
27,054.5320
27,030.4020
Total Expenses
45,378.9570
45,378.9570
44,805.3640
56,152.8880
40,345.2150
Net Income from Continuing & Discontinued Operation
5,273.5230
5,273.5230
4,081.3180
2,995.3760
4,925.4310
Normalized Income
5,648.5312
5,648.5312
4,451.1496
3,659.8160
5,282.5050
Interest Income
--
--
--
--
0.0070
Interest Expense
1,378.2770
1,378.2770
1,255.5130
647.5640
394.2230
Net Interest Income
-2,050.3900
-2,050.3900
-1,809.8170
-923.3870
-574.4070
EBIT
7,430.6570
7,430.6570
6,290.8640
4,580.1980
6,497.4650
EBITDA
10,065.1920
10,065.1920
8,813.4080
6,576.1220
8,083.2960
Reconciled Cost of Revenue
41,509.1150
41,509.1150
41,035.5400
53,452.0130
36,995.4160
Reconciled Depreciation
2,634.5350
2,634.5350
2,522.5440
1,995.9240
1,585.8310
Net Income from Continuing Operation Net Minority Interest
5,273.5230
5,273.5230
4,081.3180
2,995.3760
4,926.6470
Total Unusual Items Excluding Goodwill
-430.3940
-430.3940
-456.2820
-872.3440
-440.8450
Total Unusual Items
-430.3940
-430.3940
-456.2820
-872.3440
-440.8450
Normalized EBITDA
10,495.5860
10,495.5860
9,269.6900
7,448.4660
8,524.1410
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-55.3858
-55.3858
-86.4504
-207.9040
-84.9870
12/31/2021 - 1/2/1986
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade