BSE - Delayed Quote INR
Panorama Studios International Limited (PANORAMA.BO)
195.45
-2.75
(-1.39%)
At close: April 25 at 3:40:03 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,969,904
4,016,134
3,265,699
730,084
471,413
Cost of Revenue
3,218,042
3,243,399
2,495,632
746,567
418,483
Gross Profit
751,862
772,735
770,067
-16,483
52,930
Operating Expense
199,134
166,099
232,018
22,039
-75,760
Operating Income
552,728
606,636
538,049
-38,522
128,690
Net Non Operating Interest Income Expense
-65,880
-77,927
-62,996
-51,716
-17,164
Pretax Income
478,394
522,821
494,194
-10,604
110,608
Tax Provision
116,053
140,628
140,869
2,224
26,223
Net Income Common Stockholders
392,923
380,968
372,521
6,886
50,514
Diluted NI Available to Com Stockholders
392,923
380,968
372,521
6,886
50,514
Basic EPS
6.08
6.08
5.99
0.11
1.33
Diluted EPS
6.04
6.07
5.99
0.11
1.15
Basic Average Shares
67,901.46
62,627.20
62,233.75
61,032.93
37,883.75
Diluted Average Shares
69,000.97
62,795.61
62,233.75
61,333.14
43,971.25
Rent Expense Supplemental
--
22,381
19,060
9,758
6,347
Total Expenses
3,417,176
3,409,498
2,727,650
768,606
342,723
Net Income from Continuing & Discontinued Operation
392,923
380,968
372,521
6,886
50,514
Normalized Income
398,336.98
385,891.42
372,700.45
-45,438.30
50,945.05
Interest Income
--
41,249
14,659
8,370
3,979
Interest Expense
104,470
116,517
77,424
59,984
21,073
Net Interest Income
-65,880
-77,927
-62,996
-51,716
-17,164
EBIT
582,864
639,338
571,618
49,380
131,681
EBITDA
615,178
663,166
585,917
64,747
145,493
Reconciled Cost of Revenue
3,218,042
3,243,399
2,495,632
746,567
418,483
Reconciled Depreciation
32,314
23,828
14,299
15,367
13,812
Net Income from Continuing Operation Net Minority Interest
392,923
380,968
372,521
6,886
50,514
Total Unusual Items Excluding Goodwill
-7,148
-6,735
-251
74,749
-565
Total Unusual Items
-7,148
-6,735
-251
74,749
-565
Normalized EBITDA
622,326
669,901
586,168
-10,002
146,058
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,734.02
-1,811.58
-71.55
22,424.70
-133.95
3/31/2021 - 6/15/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade