1.1600
-0.0400
(-3.33%)
At close: January 17 at 3:29:24 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
5,770.2580
6,789.2580
6,967.6310
7,425.0400
4,981.3260
Cost of Revenue
1,140.4970
697.4970
1,278.2950
1,137.5780
599.9220
Gross Profit
4,629.7610
6,091.7610
5,689.3360
6,287.4620
4,381.4040
Operating Expense
4,727.6640
4,694.6640
3,059.0920
-11,392.4520
2,720.3810
Operating Income
-97.9030
1,397.0970
2,630.2440
17,679.9140
1,661.0230
Net Non Operating Interest Income Expense
--
--
-6.4150
-26.8670
-45.4200
Pretax Income
-1,197.9030
297.0970
1,710.5630
14,904.8590
1,615.6030
Tax Provision
81.7660
81.7660
643.3750
2,514.1350
-1,140.1290
Net Income Common Stockholders
-1,279.6690
215.3310
1,067.1880
12,390.7240
2,755.7320
Diluted NI Available to Com Stockholders
-1,279.6690
215.3310
1,067.1880
12,390.7240
2,755.7320
Basic EPS
-0.01
0.00
0.01
0.22
0.03
Diluted EPS
-0.01
0.00
0.01
0.22
0.03
Basic Average Shares
82,125.0000
82,125.0000
82,125.0000
82,125.0000
82,125.0000
Diluted Average Shares
82,125.0000
82,125.0000
82,125.0000
82,125.0000
82,125.0000
Rent Expense Supplemental
--
239.1460
120.0000
240.0000
--
Total Expenses
5,868.1610
5,392.1610
4,337.3870
-10,254.8740
3,320.3030
Net Income from Continuing & Discontinued Operation
-1,279.6690
215.3310
1,067.1880
12,390.7240
2,755.7320
Normalized Income
-509.6690
1,012.5928
1,636.9568
14,675.3507
2,755.7320
Interest Expense
--
--
--
--
45.4200
Net Interest Income
--
--
-6.4150
-26.8670
-45.4200
EBIT
-97.9030
1,397.0970
2,630.2440
17,679.9140
1,661.0230
EBITDA
-31.5270
1,463.4730
2,731.9360
17,836.0710
1,900.8170
Reconciled Cost of Revenue
1,140.4970
697.4970
1,278.2950
1,137.5780
599.9220
Reconciled Depreciation
66.3760
66.3760
101.6920
156.1570
239.7940
Net Income from Continuing Operation Net Minority Interest
-1,279.6690
215.3310
1,067.1880
12,390.7240
2,755.7320
Total Unusual Items Excluding Goodwill
-1,100.0000
-1,100.0000
-913.2650
-2,748.1880
--
Total Unusual Items
-1,100.0000
-1,100.0000
-913.2650
-2,748.1880
--
Normalized EBITDA
1,068.4730
2,563.4730
3,645.2010
20,584.2590
1,900.8170
Tax Rate for Calcs
0.0003
0.0003
0.0004
0.0002
0.0003
Tax Effect of Unusual Items
-330.0000
-302.7382
-343.4962
-463.5613
--
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade