NSE - Delayed Quote INR
Panache Digilife Limited (PANACHE.NS)
258.80
+5.05
+(1.99%)
At close: April 29 at 3:15:11 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,108,166.20
965,425
1,117,961
859,093
775,805
Cost of Revenue
911,008.60
823,887
989,869
745,326
628,682
Gross Profit
197,157.60
141,538
128,092
113,767
147,123
Operating Expense
94,986.50
86,439
75,634
73,190
77,081
Operating Income
102,171.10
55,099
52,458
40,577
70,042
Net Non Operating Interest Income Expense
-7,881.30
-18,628
-36,362
-17,920
-34,402
Pretax Income
44,245.40
-4,809
17,786
23,350
43,007
Tax Provision
10,394.90
1,053
4,602
8,789
14,343
Net Income Common Stockholders
44,004.20
5,538
8,241
7,990
3,591
Diluted NI Available to Com Stockholders
44,004.20
5,538
8,241
7,990
3,591
Basic EPS
3.12
0.46
0.69
0.67
0.30
Diluted EPS
2.95
0.46
0.69
0.67
0.30
Basic Average Shares
13,495.31
12,000
12,000
12,000
12,000
Diluted Average Shares
14,082.15
12,000
12,000
12,000
12,000
Rent Expense Supplemental
--
249
342
257
137
Total Expenses
1,005,995.10
910,326
1,065,503
818,516
705,763
Net Income from Continuing & Discontinued Operation
44,004.20
5,538
8,241
7,990
3,642
Normalized Income
66,165.69
28,314.35
13,247.50
16,447.49
29,689.36
Interest Income
--
26,554
3,617
15,750
716
Interest Expense
30,917.30
41,664
37,993
31,088
33,641
Net Interest Income
-7,881.30
-18,628
-36,362
-17,920
-34,402
EBIT
75,162.70
36,855
55,779
54,438
76,648
EBITDA
85,488.70
45,689
63,689
61,423
89,911
Reconciled Cost of Revenue
911,008.60
823,887
989,869
745,326
628,682
Reconciled Depreciation
10,326
8,834
7,910
6,985
13,263
Net Income from Continuing Operation Net Minority Interest
32,597.80
-5,672
13,131
14,603
28,664
Total Unusual Items Excluding Goodwill
-43,876
-43,876
-155
-2,946
-1,469
Total Unusual Items
-43,876
-43,876
-155
-2,946
-1,469
Normalized EBITDA
129,364.70
89,565
63,844
64,369
91,380
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-10,308.11
-9,889.65
-38.50
-1,101.51
-443.64
3/31/2021 - 4/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade