5.48
-0.02
(-0.36%)
At close: January 10 at 4:38:28 PM GMT+1
Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
3,097.00
3,097.00
2,238.00
Cost of Revenue
29,732.00
29,732.00
16,604.00
Gross Profit
-26,635.00
-26,635.00
-14,366.00
Operating Expense
-31,752.00
-31,752.00
-16,065.00
Operating Income
5,117.00
5,117.00
1,699.00
Net Non Operating Interest Income Expense
-133.00
-133.00
-49.00
Pretax Income
5,317.00
5,317.00
1,779.00
Tax Provision
1,678.00
1,678.00
504.00
Net Income Common Stockholders
3,639.00
3,639.00
1,276.00
Diluted NI Available to Com Stockholders
3,639.00
3,639.00
1,276.00
Basic EPS
0.56
--
0.20
Diluted EPS
0.56
--
0.20
Basic Average Shares
6,480.20
--
6,480.20
Diluted Average Shares
6,480.20
--
6,480.20
Total Operating Income as Reported
5,423.00
5,423.00
1,828.00
Rent Expense Supplemental
3,083.00
3,083.00
1,155.00
Total Expenses
-2,020.00
-2,020.00
539.00
Net Income from Continuing & Discontinued Operation
3,639.00
3,639.00
1,276.00
Normalized Income
3,412.46
3,412.46
1,184.98
Interest Income
7.00
7.00
22.00
Interest Expense
61.00
61.00
--
Net Interest Income
-133.00
-133.00
-49.00
EBIT
5,378.00
5,378.00
1,699.00
EBITDA
7,363.00
7,363.00
3,610.00
Reconciled Cost of Revenue
29,732.00
29,732.00
16,604.00
Reconciled Depreciation
1,985.00
1,985.00
1,911.00
Net Income from Continuing Operation Net Minority Interest
3,639.00
3,639.00
1,276.00
Total Unusual Items Excluding Goodwill
331.00
331.00
127.00
Total Unusual Items
331.00
331.00
127.00
Normalized EBITDA
7,032.00
7,032.00
3,483.00
Tax Rate for Calcs
0.00
0.00
0.00
Tax Effect of Unusual Items
104.46
104.46
35.98
12/31/2021 - 2/16/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade