Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
208.00
-3.90
(-1.84%)
At close: February 21 at 3:30:02 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
4,084,632
4,047,429
4,083,082
2,910,863
1,836,509
Cost of Revenue
1,619,732
1,489,646
1,620,024
1,162,854
717,093
Gross Profit
2,464,900
2,557,783
2,463,058
1,748,009
1,119,416
Operating Expense
1,813,186
1,795,697
1,729,458
1,154,554
806,321
Operating Income
651,714
762,086
733,600
593,455
313,095
Net Non Operating Interest Income Expense
-90,026
-78,348
-88,016
-78,767
-95,809
Pretax Income
603,064
673,749
669,253
512,032
229,312
Tax Provision
179,127
239,719
208,493
154,930
62,101
Net Income Common Stockholders
423,937
434,030
460,429
357,102
167,211
Diluted NI Available to Com Stockholders
423,937
434,030
460,429
357,102
167,211
Basic EPS
10.47
11.21
12.09
9.38
4.74
Diluted EPS
9.78
11.14
12.03
9.38
4.74
Basic Average Shares
40,367.76
38,709.63
38,078.50
38,078.50
35,240
Diluted Average Shares
43,145.07
38,972.46
38,275.77
38,078.50
35,240
Rent Expense Supplemental
--
6,478
6,834
3,782
2,450
Total Expenses
3,432,918
3,285,343
3,349,482
2,317,408
1,523,414
Net Income from Continuing & Discontinued Operation
423,937
434,030
460,429
357,102
167,211
Normalized Income
450,971.89
499,769.25
463,973.40
372,566.25
168,250.79
Interest Income
--
12,126
13,338
11,220
13,644
Interest Expense
89,470
77,792
89,463
79,594
99,560
Net Interest Income
-90,026
-78,348
-88,016
-78,767
-95,809
EBIT
692,534
751,541
758,716
591,626
328,872
EBITDA
847,379
891,922
886,181
693,780
425,465
Reconciled Cost of Revenue
1,619,732
1,489,646
1,620,024
1,162,854
717,093
Reconciled Depreciation
154,845
140,381
127,465
102,154
96,593
Net Income from Continuing Operation Net Minority Interest
423,937
434,030
460,429
357,102
167,211
Total Unusual Items Excluding Goodwill
-38,458
-38,458
-5,148
-21,571
-1,434
Total Unusual Items
2,422
2,422
-5,148
-21,571
-1,434
Normalized EBITDA
844,957
889,500
891,329
715,351
426,899
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11,423.11
-13,598.75
-1,603.60
-6,106.75
-394.21
3/31/2021 - 7/11/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade