18.93
+0.22
+(1.18%)
At close: April 17 at 4:00:00 PM EDT
19.24
+0.31
+(1.64%)
After hours: April 17 at 7:06:32 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
50,073,000
50,073,000
48,712,000
57,342,000
42,078,000
Cost of Revenue
46,586,000
46,586,000
45,582,000
54,144,000
39,281,000
Gross Profit
3,487,000
3,487,000
3,130,000
3,198,000
2,797,000
Operating Expense
2,155,000
2,155,000
1,781,000
1,645,000
1,363,000
Operating Income
1,332,000
1,332,000
1,349,000
1,553,000
1,434,000
Net Non Operating Interest Income Expense
-360,000
-360,000
-359,000
-405,000
-425,000
Other Income Expense
302,000
302,000
624,000
261,000
-297,000
Pretax Income
1,274,000
1,274,000
1,614,000
1,409,000
712,000
Tax Provision
204,000
204,000
189,000
246,000
112,000
Net Income Common Stockholders
103,000
103,000
198,000
168,000
60,000
Diluted NI Available to Com Stockholders
103,000
103,000
198,000
168,000
60,000
Basic EPS
0.52
--
1.01
0.86
0.31
Diluted EPS
0.52
--
1.01
0.86
0.31
Basic Average Shares
197,000
--
195,000
194,000
194,000
Diluted Average Shares
197,000
--
195,000
194,000
194,000
Total Operating Income as Reported
1,172,000
1,172,000
1,501,000
1,284,000
842,000
Total Expenses
48,741,000
48,741,000
47,363,000
55,789,000
40,644,000
Interest Income
22,000
22,000
27,000
--
--
Interest Expense
382,000
382,000
386,000
405,000
425,000
Net Interest Income
-360,000
-360,000
-359,000
-405,000
-425,000
Net Income from Continuing & Discontinued Operation
103,000
103,000
198,000
168,000
60,000
Normalized Income
245,778.65
245,778.65
-652.42
390,034.78
558,876.40
EBIT
1,656,000
1,656,000
2,000,000
1,814,000
1,137,000
EBITDA
2,682,000
2,682,000
3,051,000
2,782,000
1,914,000
Reconciled Cost of Revenue
46,586,000
46,586,000
45,582,000
54,144,000
39,281,000
Reconciled Depreciation
1,026,000
1,026,000
1,051,000
968,000
777,000
Net Income from Continuing Operation Net Minority Interest
103,000
103,000
198,000
168,000
60,000
Total Unusual Items Excluding Goodwill
-170,000
-170,000
225,000
-269,000
-592,000
Total Unusual Items
-170,000
-170,000
225,000
-269,000
-592,000
Normalized EBITDA
2,852,000
2,852,000
2,826,000
3,051,000
2,506,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-27,221.35
-27,221.35
26,347.58
-46,965.22
-93,123.60
12/31/2021 - 10/16/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HESM Hess Midstream LP
37.53
+2.04%
PAA Plains All American Pipeline, L.P.
17.74
+1.37%
VNOM Viper Energy, Inc.
41.37
+5.86%
GEL Genesis Energy, L.P.
14.16
+2.91%
WES Western Midstream Partners, LP
38.13
+1.98%
CQP Cheniere Energy Partners, L.P.
60.86
-0.25%
AM Antero Midstream Corporation
17.18
+1.90%
KNTK Kinetik Holdings Inc.
43.75
+0.99%
NGL-PB NGL Energy Partners LP
21.74
+0.32%
PBA Pembina Pipeline Corporation
37.98
+1.58%