0.1253
0.0000
(0.00%)
At close: April 14 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,078,689
2,078,689
2,135,412
8,102,399
3,992,718
Cost of Revenue
1,204,690
1,204,690
1,267,731
3,449,427
2,222,972
Gross Profit
873,999
873,999
867,681
4,652,972
1,769,746
Operating Expense
140,357
140,357
93,945
375,974
193,071
Operating Income
733,642
733,642
773,736
4,276,998
1,576,675
Net Non Operating Interest Income Expense
65,820
65,820
1,594
-41,667
-49,331
Pretax Income
809,820
809,820
818,588
4,476,219
1,486,251
Tax Provision
172,336
172,336
165,282
1,645,096
457,658
Net Income Common Stockholders
1,380,013
1,380,013
1,641,437
2,493,080
933,492
Diluted NI Available to Com Stockholders
1,380,013
1,380,013
1,641,437
2,493,080
933,492
Basic EPS
0.04
--
0.05
0.08
0.03
Diluted EPS
0.04
--
0.05
0.08
0.03
Basic Average Shares
30,731,355
--
30,917,363
31,037,420
31,893,160
Diluted Average Shares
30,731,355
--
30,917,363
31,037,420
31,893,160
Total Operating Income as Reported
711,401
711,401
764,935
4,308,347
1,528,279
Total Expenses
1,345,047
1,345,047
1,361,676
3,825,401
2,416,043
Net Income from Continuing & Discontinued Operation
1,380,013
1,380,013
1,641,437
2,493,080
933,492
Normalized Income
460,451.8570
460,451.8570
442,063.7349
2,481,363.2914
975,543.6910
Interest Income
118,218
118,218
65,965
47,397
34,003
Interest Expense
43,773
43,773
60,059
74,744
83,334
Net Interest Income
65,820
65,820
1,594
-41,667
-49,331
EBIT
853,593
853,593
878,647
4,550,963
1,569,585
EBITDA
857,184
857,184
883,540
4,557,810
1,580,432
Reconciled Cost of Revenue
1,204,690
1,204,690
1,267,731
3,449,427
2,222,972
Reconciled Depreciation
3,591
3,591
4,893
6,847
10,847
Net Income from Continuing Operation Net Minority Interest
461,365
461,365
439,865
2,493,080
933,492
Total Unusual Items Excluding Goodwill
1,160
1,160
-2,755
18,525
-60,762
Total Unusual Items
1,160
1,160
-2,755
18,525
-60,762
Normalized EBITDA
856,024
856,024
886,295
4,539,285
1,641,194
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0004
0.0003
Tax Effect of Unusual Items
246.8570
246.8570
-556.2651
6,808.2914
-18,710.3090
12/31/2021 - 4/26/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade