17.55
+0.38
+(2.18%)
As of 10:38:24 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
50,073,000
50,073,000
48,712,000
57,342,000
42,078,000
Cost of Revenue
48,354,000
48,354,000
47,004,000
55,456,000
40,343,000
Gross Profit
1,719,000
1,719,000
1,708,000
1,886,000
1,735,000
Operating Expense
381,000
381,000
350,000
325,000
292,000
Operating Income
1,338,000
1,338,000
1,358,000
1,561,000
1,443,000
Net Non Operating Interest Income Expense
-360,000
-360,000
-359,000
-405,000
-425,000
Other Income Expense
302,000
302,000
624,000
261,000
-297,000
Pretax Income
1,280,000
1,280,000
1,623,000
1,417,000
721,000
Tax Provision
167,000
167,000
121,000
189,000
73,000
Net Income Common Stockholders
514,000
514,000
976,000
831,000
393,000
Diluted NI Available to Com Stockholders
514,000
514,000
976,000
831,000
393,000
Basic EPS
0.73
--
1.40
1.19
0.55
Diluted EPS
0.73
--
1.40
1.19
0.55
Basic Average Shares
702,000
--
699,000
701,000
716,000
Diluted Average Shares
702,000
--
699,000
701,000
716,000
Total Operating Income as Reported
1,178,000
1,178,000
1,510,000
1,292,000
851,000
Total Expenses
48,735,000
48,735,000
47,354,000
55,781,000
40,635,000
Interest Income
70,000
70,000
27,000
--
--
Interest Expense
430,000
430,000
386,000
405,000
425,000
Net Interest Income
-360,000
-360,000
-359,000
-405,000
-425,000
Net Income from Continuing & Discontinued Operation
772,000
772,000
1,230,000
1,037,000
593,000
Normalized Income
906,777.34
906,777.34
995,861.98
970,270.29
1,123,263.52
EBIT
1,710,000
1,710,000
2,009,000
1,822,000
1,146,000
EBITDA
2,736,000
2,736,000
3,057,000
2,787,000
1,920,000
Reconciled Cost of Revenue
48,354,000
48,354,000
47,004,000
55,456,000
40,343,000
Reconciled Depreciation
1,026,000
1,026,000
1,048,000
965,000
774,000
Net Income from Continuing Operation Net Minority Interest
772,000
772,000
1,230,000
1,037,000
593,000
Total Unusual Items Excluding Goodwill
-155,000
-155,000
253,000
77,000
-590,000
Total Unusual Items
-155,000
-155,000
253,000
77,000
-590,000
Normalized EBITDA
2,891,000
2,891,000
2,804,000
2,710,000
2,510,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-20,222.66
-20,222.66
18,861.98
10,270.29
-59,736.48
12/31/2021 - 11/18/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WES Western Midstream Partners, LP
38.28
+1.73%
MPLX MPLX LP
50.49
+1.80%
PAGP Plains GP Holdings, L.P.
18.79
+2.59%
EPD Enterprise Products Partners L.P.
30.98
+2.18%
ET Energy Transfer LP
17.20
+2.26%
HESM Hess Midstream LP
37.34
+2.29%
KMI Kinder Morgan, Inc.
27.39
+2.20%
WMB The Williams Companies, Inc.
58.67
+2.28%
OKE ONEOK, Inc.
84.86
+1.78%
CQP Cheniere Energy Partners, L.P.
60.33
+1.28%